Financial Report

(As of Thursday, Aug 6 2026)

Boston

ArenaFleetCenter
Capacity18,000
Ticket Price$50.00


Income

Current Funds$12,179,864
Home Games Remaining0
Avg. Attendance18,000
Avg. Revenue/Game$1,080,000
Projected Revenue$0,000

Expenses

Pro Payroll$27,950,000
Farm Payroll$855,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$360,063
Projected Expenses$0,000
Projected Balance$12,179,864

Salary Commitment

Year: 2004$28,805,000
Year: 2005$25,800,000
Year: 2006$16,065,000
Year: 2007$13,780,000

 Pro Payroll

Chris Pronger 4,100,000(5)
Sergei Gonchar 4,000,000(5)
Craig Conroy 3,000,000(2)
Tony Amonte 2,100,000(5)
Jason Allison 2,000,000(1)
Jeremy Roenick 1,800,000(4)
Roberto Luongo 1,800,000(2)
Brian Gionta 1,600,000(2)
Alexander Ovechkin 1,600,000(3)
Brad Bombardir 1,600,000(2)
John Leclair 1,400,000(5)
Justin Williams 600,000(2)
Stu Barnes 350,000(4)
Stephen Gionta 250,000(1)
Duncan Keith 250,000(1)
Braydon Coburn 250,000(3)
David Tanabe 250,000(1)
Jeff Shantz 250,000(2)
Ken Klee 250,000(3)
Marc Denis 250,000(2)
Chris Simon 250,000(2)


 Farm Payroll

Roman Turek 150,000(1)
Craig Janney 90,000(2)
Fredrik Olausson 75,000(3)
Rene Bourque 70,000(2)
Marty McInnis 50,000(2)
Patrice Brisebois 30,000(1)
Chris Kelly 30,000(3)
Scott Walker 30,000(3)
Jay Pondolfo 30,000(4)
Andrew Raycroft 25,000(1)
Joel Ward 25,000(1)
Jiri Hudler 25,000(2)
Chris Thorburn 25,000(1)
Milan Michalek 25,000(2)
Steve McCarthy 25,000(2)
Johnny Boychuk 25,000(2)
Patrice Bergeron 25,000(3)
Nathan Horton 25,000(3)
Mats Lindgren 25,000(2)
Zbynuk Michalek 25,000(2)
Colin White 25,000(2)




Edmonton

ArenaNorthlands Coliseum
Capacity18,000
Ticket Price$45.00


Income

Current Funds$24,347,396
Home Games Remaining0
Avg. Attendance17,389
Avg. Revenue/Game$939,017
Projected Revenue$0,000

Expenses

Pro Payroll$17,100,000
Farm Payroll$585,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$221,063
Projected Expenses$0,000
Projected Balance$24,347,396

Salary Commitment

Year: 2004$17,685,000
Year: 2005$15,385,000
Year: 2006$9,475,000
Year: 2007$3,550,000

 Pro Payroll

Owen Nolan 2,500,000(3)
Wayne Primeau 1,800,000(2)
Mike Smith 1,600,000(4)
Niklas Kronwall 1,400,000(4)
Ladislav Nagy 1,400,000(2)
Scott Gomez 1,400,000(2)
Jiri Slegr 1,200,000(3)
Ales Kotalik 900,000(1)
Igor Korolev 900,000(3)
Alexander Karpovtsev 750,000(2)
Keith Ballard 700,000(3)
Tomas Holmstrom 500,000(4)
Denis Arkhipov 300,000(2)
Tom Gilbert 250,000(1)
Ethan Moreau 250,000(3)
Ruslan Salei 250,000(1)
Fernando Pisani 250,000(3)
Todd White 250,000(1)
Trevor Kidd 250,000(1)
Ales Hemsky 250,000(1)


 Farm Payroll

Marty Turco 160,000(2)
David Backes 25,000(2)
Ryan Getzlaf 25,000(3)
Oleg Kvasha 25,000(2)
Tim Gleason 25,000(1)
Bates Battaglia 25,000(3)
Bryce Salvador 25,000(2)
Adam Hall 25,000(1)
Josh Harding 25,000(3)
Jarret Stoll 25,000(3)
Dan Girardi 25,000(2)
Garnet Exelby 25,000(1)
Marcus Nilson 25,000(1)
Vernon Fiddler 25,000(4)
Dmitri Kalinin 25,000(4)
Mikko Koivu 25,000(1)
Olli Malmivaara 25,000(3)
Mike Comrie 25,000(1)




Chicago

ArenaUnited Center
Capacity16,250
Ticket Price$48.00


Income

Current Funds$4,403,687
Home Games Remaining0
Avg. Attendance16,246
Avg. Revenue/Game$935,849
Projected Revenue$0,000

Expenses

Pro Payroll$27,500,000
Farm Payroll$630,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$351,625
Projected Expenses$0,000
Projected Balance$4,403,687

Salary Commitment

Year: 2004$28,130,000
Year: 2005$20,830,000
Year: 2006$13,155,000
Year: 2007$5,100,000

 Pro Payroll

Markus Naslund 3,500,000(4)
Radek Bonk 3,000,000(2)
Paul Kariya 3,000,000(1)
Tim Thomas 3,000,000(3)
Hal Gill 2,000,000(1)
Doug Weight 2,000,000(2)
Rob Niedermayer 1,600,000(5)
Pat Falloon 1,500,000(3)
Pavel Kubina 1,200,000(3)
Andy McDonald 1,000,000(3)
Mike Ribeiro 1,000,000(1)
Paul Martin 800,000(2)
Brooks Orpik 800,000(2)
Jordon Leopold 800,000(1)
Deryk Engelland 800,000(3)
Martin Skoula 250,000(2)
Vinny Prospal 250,000(1)
Zach Parise 250,000(2)
Richard Zednik 250,000(2)
Steve Shields 250,000(3)
Radim Vrbata 250,000(2)


 Farm Payroll

Damian Rhodes 200,000(1)
Henrik Lundqvist 180,000(3)
Eric Brewer 25,000(2)
Jay Beagle 25,000(3)
Anton Volchenkov 25,000(3)
Ville Leino 25,000(1)
Colby Armstrong 25,000(3)
Tomas Fleischmann 25,000(2)
Ron Hainsey 25,000(3)
Viktor Kozlov 25,000(1)
Tim Connolly 25,000(2)
Dmitri Nabokov 25,000(3)




Detroit

ArenaJoe Louis Arena
Capacity18,000
Ticket Price$50.00


Income

Current Funds$9,914,302
Home Games Remaining0
Avg. Attendance18,000
Avg. Revenue/Game$1,080,000
Projected Revenue$0,000

Expenses

Pro Payroll$27,450,000
Farm Payroll$450,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$348,750
Projected Expenses$0,000
Projected Balance$9,914,302

Salary Commitment

Year: 2004$27,900,000
Year: 2005$21,100,000
Year: 2006$17,325,000
Year: 2007$5,500,000

 Pro Payroll

Kimmo Timonen 3,000,000(1)
Zigmund Palffy 3,000,000(3)
Alex Kovalev 2,500,000(4)
Nikolai Khabibulin 2,000,000(4)
Janne Niinimaa 2,000,000(1)
Michal Handzus 2,000,000(3)
Aleksey Morozov 2,000,000(3)
Marc Savard 2,000,000(3)
Mark Recchi 1,800,000(3)
Alex Tanguay 1,400,000(2)
Scott Hartnell 1,000,000(4)
Tom Kostopoulos 1,000,000(2)
Rob Zettler 900,000(3)
Francois Beauchemin 800,000(1)
Dennis Seidenberg 800,000(2)
Yanic Perreault 250,000(2)
Marc-Andre Fleury 250,000(2)
Sergei Brylin 250,000(1)
Shawn Thornton 250,000(1)
Rhett Warrener 250,000(1)


 Farm Payroll

Matt Johnson 25,000(1)
Alyn McCauley 25,000(1)
Cory Sarich 25,000(1)
Dimitri Patzold 25,000(1)
Joni Pitkanen 25,000(1)
Shea Weber 25,000(3)
Juraj Kolnik 25,000(1)
Krys Kolanos 25,000(2)
Marek Svatos 25,000(2)
Mike Richards 25,000(3)
Mark Parrish 25,000(1)
Pascal Dupuis 25,000(1)
Chris Therien 25,000(3)
Martin Lapointe 25,000(1)
Paul Mara 25,000(2)
Marian Cisar 25,000(1)
Dan McGillis 25,000(3)
Jim Carey 25,000(3)




LosAngeles

ArenaStaples Center
Capacity18,000
Ticket Price$50.00


Income

Current Funds$5,223,614
Home Games Remaining0
Avg. Attendance17,623
Avg. Revenue/Game$1,057,416
Projected Revenue$0,000

Expenses

Pro Payroll$29,650,000
Farm Payroll$625,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$378,438
Projected Expenses$0,000
Projected Balance$5,223,614

Salary Commitment

Year: 2004$30,275,000
Year: 2005$15,450,000
Year: 2006$10,475,000
Year: 2007$3,600,000

 Pro Payroll

Mats Sundin 4,500,000(1)
Felix Potvin 3,000,000(3)
Gilbert Dionne 2,500,000(1)
Niklas Sundstrom 2,000,000(1)
Jason Arnott 2,000,000(4)
Marek Zidlicky 1,800,000(3)
Teppo Numminen 1,800,000(2)
Brendan Morrison 1,800,000(1)
Eric Desjardins 1,600,000(1)
Tomas Kaberle 1,600,000(1)
Bryan Berard 1,600,000(3)
Bobby Holik 1,400,000(2)
Johan Franzen 1,200,000(2)
Mikael Renberg 900,000(4)
Simon Gagne 700,000(1)
Kevin Bieksa 250,000(2)
Fredrik Modin 250,000(4)
Alex Selivanov 250,000(5)
Jonas Gustavsson 250,000(2)
Esa Tikkanen 250,000(3)


 Farm Payroll

Martin Biron 200,000(4)
Ruslan Fedotenko 25,000(1)
Andrew Ladd 25,000(3)
Willie Mitchell 25,000(3)
Jussi Timonen 25,000(1)
Steve Staios 25,000(3)
Drew Stafford 25,000(3)
Stephen Weiss 25,000(1)
Dick Tarnstrom 25,000(3)
Cam Ward 25,000(2)
Ian White 25,000(2)
Alexei Ponikarovsky 25,000(1)
Curtis Brown 25,000(3)
Lee Stempniak 25,000(1)
Mikhail Grabovski 25,000(2)
Josef Beranek 25,000(3)
Robert Lang 25,000(3)
Robert Svehla 25,000(3)




Miami

ArenaMiami Arena
Capacity17,750
Ticket Price$55.00


Income

Current Funds$22,073,832
Home Games Remaining0
Avg. Attendance17,750
Avg. Revenue/Game$1,171,500
Projected Revenue$0,000

Expenses

Pro Payroll$27,100,000
Farm Payroll$625,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$346,563
Projected Expenses$0,000
Projected Balance$22,073,832

Salary Commitment

Year: 2004$27,725,000
Year: 2005$21,225,000
Year: 2006$8,925,000
Year: 2007$5,800,000

 Pro Payroll

Tomas Vokoun 3,000,000(2)
Pavel Datsyuk 2,000,000(2)
Andrew Brunette 2,000,000(4)
Martin Gelinas 2,000,000(1)
Adrian Aucoin 2,000,000(4)
Derian Hatcher 2,000,000(3)
Brian Campbell 2,000,000(2)
Oleg Tverdovsky 2,000,000(2)
Adam Graves 1,800,000(4)
Jamie Langenbrunner 1,600,000(1)
Brenden Morrow 1,200,000(2)
Henrik Sedin 1,200,000(1)
Craig Anderson 900,000(2)
Dan Hamhuis 800,000(3)
Alex Burrows 800,000(2)
Daniel Sedin 800,000(1)
Jussi Jokinen 250,000(1)
Jordin Tootoo 250,000(1)
Mike Cammalleri 250,000(3)
Mike Weaver 250,000(2)


 Farm Payroll

Olaf Kolzig 300,000(1)
Tuomo Ruutu 25,000(1)
Matt Greene 25,000(1)
Bryan Allen 25,000(2)
PA Parenteau 25,000(1)
Dustin Brown 25,000(2)
Sean O'Donnell 25,000(1)
Jimmy Howard 25,000(2)
Nate Thompson 25,000(2)
Brandon Reid 25,000(2)
Brett Lebda 25,000(3)
John Mitchell 25,000(3)
Alexandre Picard 25,000(3)
Trevor Letowski 25,000(2)




Montreal

ArenaMolson Centre
Capacity18,250
Ticket Price$52.00


Income

Current Funds$15,670,223
Home Games Remaining0
Avg. Attendance18,224
Avg. Revenue/Game$1,127,238
Projected Revenue$0,000

Expenses

Pro Payroll$28,700,000
Farm Payroll$560,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$365,750
Projected Expenses$0,000
Projected Balance$15,670,223

Salary Commitment

Year: 2004$29,260,000
Year: 2005$21,810,000
Year: 2006$13,160,000
Year: 2007$4,860,000

 Pro Payroll

Steve Sullivan 3,000,000(3)
Adam Foote 3,000,000(1)
Brian Rolston 2,250,000(3)
Gary Roberts 2,000,000(2)
Daniel Alfredsson 2,000,000(4)
Joe Corvo 2,000,000(3)
Sami Salo 1,800,000(5)
Alexandre Daigle 1,600,000(1)
Keith Tkachuk 1,600,000(2)
Niklas Backstrom 1,400,000(1)
Niko Dimitrakos 1,200,000(2)
Andrew Ference 1,200,000(2)
Craig Simpson 1,200,000(2)
Stephane Yelle 1,000,000(5)
Daymond Langkow 800,000(2)
Ray Emery 800,000(3)
Sean Hill 600,000(1)
Johnny Oduya 500,000(2)
Jesse Winchester 250,000(1)
Trevor Daley 250,000(1)
Chris Gratton 250,000(1)


 Farm Payroll

Cory Stillman 100,000(3)
Dmitry Yushkevich 35,000(4)
Manny Legace 25,000(3)
Loui Eriksson 25,000(3)
Teddy Purcell 25,000(3)
Andreas Lilja 25,000(1)
Matt Moulson 25,000(1)
Jay McClement 25,000(1)
Brad Richardson 25,000(3)
Patrick Lalime 25,000(4)
Nicklas Grossmann 25,000(3)
Konstantin Koltsov 25,000(2)
Derek Boogaard 25,000(3)
David Hale 25,000(2)
Valtteri Filppula 25,000(2)
Yannick Tremblay 25,000(1)
Jason Garrison 25,000(2)
Kyle Brodziak 25,000(2)
David Booth 25,000(2)




NewYork

ArenaMadison Square Garden
Capacity18,000
Ticket Price$48.00


Income

Current Funds$14,947,100
Home Games Remaining0
Avg. Attendance17,984
Avg. Revenue/Game$1,036,009
Projected Revenue$0,000

Expenses

Pro Payroll$26,700,000
Farm Payroll$470,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$339,625
Projected Expenses$0,000
Projected Balance$14,947,100

Salary Commitment

Year: 2004$27,170,000
Year: 2005$19,775,000
Year: 2006$7,125,000
Year: 2007$1,000,000

 Pro Payroll

Nicklas Lidstrom 3,500,000(2)
Martin Brodeur 3,400,000(2)
Wade Redden 2,000,000(3)
Todd Bertuzzi 1,800,000(1)
Brendan Shanahan 1,800,000(2)
Dan Cleary 1,800,000(1)
Alexei Zhitnik 1,600,000(3)
Daniel Briere 1,600,000(3)
Jeff Halpern 1,600,000(1)
Geoff Sanderson 1,200,000(2)
Christian Erhoff 1,000,000(4)
Chris Phillips 1,000,000(1)
Patrick Sharp 900,000(2)
Martin Havlat 900,000(2)
Mike Fisher 800,000(1)
Jonas Hiller 800,000(3)
Jaroslav Modry 250,000(2)
Maxim Afinogenov 250,000(2)
Josef Vasicek 250,000(1)
Rick Nash 250,000(2)


 Farm Payroll

Kari Takko 70,000(1)
Joe Pavelski 25,000(2)
Dennis Wideman 25,000(1)
Dion Phaneuf 25,000(3)
Bill Lindsay 25,000(1)
Rich Peverley 25,000(3)
Tomas Kopecky 25,000(2)
Troy Brouwer 25,000(3)
Alex Auld 25,000(3)
Maxim Lapierre 25,000(3)
Andy Hilbert 25,000(2)
Eric Staal 25,000(2)
Kevin Klein 25,000(2)
Jason Strudwick 25,000(1)
Mark Stuart 25,000(2)
Shaone Morrisonn 25,000(2)
Pierre-Marc Bouchard 25,000(2)




Philly

ArenaThe Spectrum
Capacity16,250
Ticket Price$65.00


Income

Current Funds$12,235,245
Home Games Remaining0
Avg. Attendance15,408
Avg. Revenue/Game$1,201,726
Projected Revenue$0,000

Expenses

Pro Payroll$21,800,000
Farm Payroll$500,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$278,750
Projected Expenses$0,000
Projected Balance$12,235,245

Salary Commitment

Year: 2004$22,300,000
Year: 2005$12,725,000
Year: 2006$1,800,000
Year: 2007$0,000

 Pro Payroll

Scott Niedermayer 3,500,000(2)
Bryan McCabe 3,000,000(1)
Joe Thornton 2,000,000(1)
Ilya Bryzgalov 1,600,000(2)
Olli Jokinen 1,600,000(1)
Ryan Smyth 1,400,000(2)
Keith Primeau 1,200,000(2)
Petr Nedved 1,000,000(1)
Jere Lehtinen 1,000,000(3)
Dany Heatley 900,000(2)
Rick DiPietro 800,000(2)
Tomas Plekanec 700,000(3)
Enrico Ciccone 600,000(1)
Hayley Wickenheiser 250,000(1)
Jay Bouwmeester 250,000(1)
Kim Johnsson 250,000(2)
Alexander Svitov 250,000(1)
Mike Kostka 250,000(1)
Jonathan Ericsson 250,000(2)
Mike Grier 250,000(2)
JP Dumont 250,000(2)
Grant Clitsome 250,000(1)
Chris Campoli 250,000(2)


 Farm Payroll

Tommy Salo 200,000(2)
Matt Carle 25,000(2)
Brent Burns 25,000(3)
Curtis Sanford 25,000(2)
Chris Higgins 25,000(1)
Ryan Suter 25,000(3)
Jan Hrdina 25,000(1)
Eric Fehr 25,000(3)
Daniel Carcillo 25,000(3)
Oleg Petrov 25,000(2)
Boyd Gordon 25,000(1)
Nik Antropov 25,000(1)
Dominic Moore 25,000(1)




Ottawa

ArenaCanadian Tire Centre
Capacity18,000
Ticket Price$45.00


Income

Current Funds$5,612,711
Home Games Remaining0
Avg. Attendance18,000
Avg. Revenue/Game$972,000
Projected Revenue$0,000

Expenses

Pro Payroll$27,650,000
Farm Payroll$800,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$355,625
Projected Expenses$0,000
Projected Balance$5,612,711

Salary Commitment

Year: 2004$28,450,000
Year: 2005$21,100,000
Year: 2006$14,575,000
Year: 2007$5,975,000

 Pro Payroll

Peter Forsberg 3,500,000(3)
Vyacheslav Kozlov 3,100,000(5)
Jaromir Jagr 3,000,000(1)
Sergei Fedorov 2,500,000(3)
Mattias Ohlund 2,000,000(2)
Darryl Sydor 2,000,000(3)
Henrik Tallinder 2,000,000(2)
Roman Hamrlik 1,600,000(4)
Brendan Witt 1,400,000(1)
Shawn Horcoff 1,200,000(1)
Shane Doan 1,200,000(2)
Pekka Rinne 1,000,000(4)
David Legwand 800,000(1)
Jeff Friesen 600,000(2)
Cristobal Huet 250,000(3)
Mike Knuble 250,000(2)
Niclas Havelid 250,000(3)
Darren McCarty 250,000(1)
Ilya Kovalchuk 250,000(1)
Derek Roy 250,000(1)
Jaroslav Spacek 250,000(4)


 Farm Payroll

Jose Theodore 300,000(2)
Jason Pominville 50,000(3)
Petr Sykora 25,000(2)
Denis Grebeshkov 25,000(1)
Marcel Goc 25,000(1)
Steve Eminger 25,000(1)
Anson Carter 25,000(2)
Mike Ricci 25,000(2)
Ryan Whitney 25,000(1)
Ian Laperriere 25,000(4)
Manny Malhotra 25,000(1)
Martin Rucinsky 25,000(1)
Steve Konowalchuk 25,000(2)
Corey Perry 25,000(3)
Yann Danis 25,000(1)
Sean Bergenheim 25,000(1)
Ryan Callahan 25,000(3)
Jozef Balej 25,000(2)
Nick Boynton 25,000(2)
Marcel Hossa 25,000(2)




Toronto

ArenaMaple Leaf Gardens
Capacity18,000
Ticket Price$47.00


Income

Current Funds$5,110,424
Home Games Remaining0
Avg. Attendance18,000
Avg. Revenue/Game$995,760
Projected Revenue$0,000

Expenses

Pro Payroll$14,600,000
Farm Payroll$2,005,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$207,563
Projected Expenses$0,000
Projected Balance$5,110,424

Salary Commitment

Year: 2004$16,605,000
Year: 2005$13,645,000
Year: 2006$6,300,000
Year: 2007$5,450,000

 Pro Payroll

Mike Sillinger 2,000,000(2)
Michael Peca 2,000,000(4)
Lubomir Visnovsky 1,600,000(2)
Randy Jones 1,400,000(4)
Henrik Zetterberg 1,200,000(1)
Mika Noronen 1,200,000(2)
Miroslav Satan 1,200,000(5)
Erik Cole 1,000,000(2)
Alex Steen 250,000(2)
Aaron Miller 250,000(1)
Jamie McLennan 250,000(1)
Martin Erat 250,000(2)
Brent Seabrook 250,000(3)
Patrick O'Sullivan 250,000(3)
Jozef Stumpel 250,000(1)
Bryan Smolinski 250,000(1)
Tom Poti 250,000(1)
Tom Fitzgerald 250,000(3)
Paul Ranger 250,000(2)
Brooks Laich 250,000(1)


 Farm Payroll

Teemu Selanne 300,000(4)
Joe Sakic 300,000(4)
Patrick Elias 250,000(2)
Pavol Demitra 250,000(5)
Filip Kuba 200,000(2)
Michal Rozsival 160,000(1)
Ryan Miller 160,000(2)
Mattias Norstrom 160,000(2)
Mike Dunham 25,000(2)
Joffrey Lupul 25,000(1)
Espen Knutsen 25,000(3)
Fabian Brunnstrom 25,000(3)
Brian Holzinger 25,000(1)
Paul Brousseau 25,000(1)
Magnus Arvedson 25,000(1)
Alex Goligoski 25,000(3)
Mike Santorelli 25,000(3)




Vancouver

ArenaGM Place
Capacity16,750
Ticket Price$64.00


Income

Current Funds$20,778,867
Home Games Remaining0
Avg. Attendance16,565
Avg. Revenue/Game$1,272,202
Projected Revenue$0,000

Expenses

Pro Payroll$27,900,000
Farm Payroll$580,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$356,000
Projected Expenses$0,000
Projected Balance$20,778,867

Salary Commitment

Year: 2004$28,480,000
Year: 2005$21,345,000
Year: 2006$9,250,000
Year: 2007$4,825,000

 Pro Payroll

Mike Modano 3,000,000(1)
JS Giguere 3,000,000(3)
Ed Jovanovski 2,500,000(2)
Pavel Bure 2,500,000(2)
John Madden 2,000,000(4)
Milan Hejduk 2,000,000(2)
Vaclav Varada 2,000,000(2)
Sheldon Souray 1,800,000(2)
Saku Koivu 1,800,000(4)
Andrei Markov 1,600,000(1)
Barret Jackman 1,000,000(3)
Petr Svoboda 1,000,000(5)
Milan Kraft 800,000(1)
Marc-Andre Bergeron 800,000(1)
Jason Chimera 600,000(2)
Dainius Zubrus 500,000(1)
Sami Kapanen 250,000(3)
Dean McAmmond 250,000(2)
Kari Lehtonen 250,000(1)
David Clarkson 250,000(2)


 Farm Payroll

Brian Boucher 120,000(2)
Sergei Krivokrasov 35,000(1)
Dan Cloutier 25,000(2)
Marc Methot 25,000(3)
Andrei Kostitsyn 25,000(3)
Oleg Saprykin 25,000(1)
Fredrik Sjostrom 25,000(1)
Taylor Pyatt 25,000(1)
Curtis Glencross 25,000(4)
Josh Gorges 25,000(2)
Mike Green 25,000(3)
Patrick Eaves 25,000(2)
Craig Rivet 25,000(3)
Andy Sutton 25,000(1)
Boris Mironov 25,000(1)
Todd Harvey 25,000(1)
Jeff Carter 25,000(3)
Carl Soderberg 25,000(3)
Mason Raymond 25,000(3)




Buffalo

ArenaKeyBank Center
Capacity16,750
Ticket Price$60.00


Income

Current Funds$8,579,023
Home Games Remaining0
Avg. Attendance16,744
Avg. Revenue/Game$1,205,608
Projected Revenue$0,000

Expenses

Pro Payroll$27,450,000
Farm Payroll$960,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$355,125
Projected Expenses$0,000
Projected Balance$8,579,023

Salary Commitment

Year: 2004$28,410,000
Year: 2005$22,935,000
Year: 2006$11,300,000
Year: 2007$4,550,000

 Pro Payroll

Chris Drury 3,000,000(2)
Alexei Yashin 2,500,000(4)
Sergei Zubov 2,500,000(2)
Johan Hedberg 2,500,000(2)
Valeri Bure 2,500,000(3)
Steve Heinze 2,000,000(3)
Sergei Berezin 2,000,000(2)
Yuri Butsayev 1,800,000(1)
Kenny Jonsson 1,800,000(5)
Karl Dykhuis 1,400,000(3)
Scott Hannan 1,000,000(1)
Brad Richards 800,000(1)
John-Michael Liles 800,000(1)
Michael Ryder 800,000(1)
Ryan Malone 800,000(2)
Clarke MacArthur 250,000(3)
Karel Rachunek 250,000(3)
Brian Elliott 250,000(3)
Kristian Huselius 250,000(2)
Antti Miettinen 250,000(1)


 Farm Payroll

Rob Blake 250,000(5)
Manny Fernandez 200,000(2)
Chris Kunitz 60,000(2)
Kurtis Foster 50,000(2)
Tom Preissing 25,000(3)
Cody McCormick 25,000(1)
Matt Hendricks 25,000(2)
Corey Crawford 25,000(2)
Cody McLeod 25,000(2)
Derek MacKenzie 25,000(2)
Jeff Tambellini 25,000(2)
Lonny Bohonos 25,000(2)
Pavel Brendl 25,000(2)
Rem Murray 25,000(2)
Marek Malik 25,000(3)
James Wisniewski 25,000(2)
Brian Savage 25,000(3)
Steve Rucchin 25,000(2)
Andrew Alberts 25,000(2)
Travis Zajac 25,000(3)




Winnipeg

ArenaWinnipeg Arena
Capacity17,000
Ticket Price$55.00


Income

Current Funds$935,176
Home Games Remaining0
Avg. Attendance16,984
Avg. Revenue/Game$1,015,041
Projected Revenue$0,000

Expenses

Pro Payroll$25,600,000
Farm Payroll$490,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$326,125
Projected Expenses$0,000
Projected Balance$935,176

Salary Commitment

Year: 2004$28,590,000
Year: 2005$17,165,000
Year: 2006$8,615,000
Year: 2007$0,000

 Pro Payroll

Marian Hossa 3,000,000(2)
Martin St-Louis 2,500,000(1)
Michael Nylander 2,500,000(1)
Dan Boyle 2,000,000(3)
Mark Streit 2,000,000(3)
Darcy Tucker 2,000,000(2)
Jocelyn Thibault 2,000,000(1)
Matt Cullen 2,000,000(2)
Sergei Samsonov 2,000,000(1)
Derek Morris 1,800,000(1)
Marian Gaborik 1,200,000(3)
Jeff O'Neill 1,000,000(2)
Nick Schultz 800,000(3)
Andy Greene 800,000(3)
Alex Frolov 500,000(3)
Jan Hejda 250,000(3)
Tomas Vanek 250,000(2)
Jason Spezza 250,000(1)
Dustin Penner 250,000(3)
Radek Dvorak 250,000(3)
Maxime Talbot 250,000(2)
Michael Leighton 250,000(3)
Kirk Maltby 250,000(1)


 Farm Payroll

Chris Osgood 190,000(3)
Kyle Wellwood 25,000(1)
Deron Quint 25,000(3)
Carlo Colaiacovo 25,000(1)
Scottie Upshall 25,000(1)
Dustin Byfuglien 25,000(3)
Rob Scuderi 25,000(2)
Jiri Fischer 25,000(1)
Sergei Varlamov 25,000(1)
Frans Nielsen 25,000(2)
Robert Esche 25,000(3)
Clayton Stoner 25,000(3)
Brandon Yip 25,000(3)




Denver

ArenaBall Arena
Capacity18,000
Ticket Price$50.00


Income

Current Funds$4,114,865
Home Games Remaining0
Avg. Attendance18,000
Avg. Revenue/Game$1,080,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,850,000
Farm Payroll$775,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$382,813
Projected Expenses$0,000
Projected Balance$4,114,865

Salary Commitment

Year: 2004$30,625,000
Year: 2005$22,965,000
Year: 2006$19,215,000
Year: 2007$6,950,000

 Pro Payroll

Eric Lindros 4,000,000(3)
Martin Straka 2,500,000(4)
Patrick Marleau 2,500,000(2)
Evgeni Nabokov 2,500,000(1)
Zdeno Chara 2,500,000(3)
Glen Murray 2,500,000(3)
Jarome Iginla 2,500,000(3)
Alexander Mogilny 2,500,000(5)
Brian Rafalski 1,800,000(4)
Eric Daze 1,200,000(1)
Brad Stuart 1,000,000(1)
Ray Whitney 1,000,000(1)
Robyn Regehr 800,000(1)
Raffi Torres 800,000(2)
Jason Blake 250,000(1)
Mark Giordano 250,000(1)
Kyle McLaren 250,000(1)
Brian Boyle 250,000(2)
Jaroslav Halak 250,000(3)
Brad Boyes 250,000(1)
Todd Marchant 250,000(3)


 Farm Payroll

Tommy Soderstrom 150,000(5)
Vaclav Nedorost 80,000(3)
Mike Komiserak 60,000(3)
Kris Draper 60,000(1)
Alexander Semin 25,000(2)
RJ Umberger 25,000(2)
Tyler Arnason 25,000(1)
Paul Stastny 25,000(3)
Marcus Ragnarsson 25,000(1)
Stanislav Chistov 25,000(2)
Dan Blackburn 25,000(1)
Drew Miller 25,000(2)
Brett Lindros 25,000(2)
Karlis Skrastins 25,000(3)
Jonathan Cheechoo 25,000(1)
Brett Clark 25,000(2)
Ossi Vaananen 25,000(2)
Dave Moss 25,000(3)
Mikael Samuelsson 25,000(3)
Kyle Quincey 25,000(3)
David Jones 25,000(2)




Minnesota

ArenaXcel Energy Center
Capacity16,250
Ticket Price$58.00


Income

Current Funds$15,000,035
Home Games Remaining0
Avg. Attendance15,964
Avg. Revenue/Game$1,111,209
Projected Revenue$0,000

Expenses

Pro Payroll$7,750,000
Farm Payroll$2,685,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$130,438
Projected Expenses$0,000
Projected Balance$15,000,035

Salary Commitment

Year: 2004$10,435,000
Year: 2005$7,385,000
Year: 2006$2,895,000
Year: 2007$0,000

 Pro Payroll

Darius Kasparitis 1,000,000(3)
Niklas Hagman 1,000,000(2)
Vincent Lecavalier 1,000,000(1)
Jonas Hoglund 250,000(2)
Eric Boguniecki 250,000(2)
Antti Niemi 250,000(1)
Matt Stajan 250,000(1)
Robert Reichel 250,000(2)
Eric Messier 250,000(3)
Toby Enstrom 250,000(2)
Steve Kariya 250,000(2)
Jan Bulis 250,000(2)
Nikolai Zherdev 250,000(2)
Fedor Tyutin 250,000(1)
Jason Smith 250,000(1)
Anton Babchuk 250,000(2)
PJ Axelsson 250,000(3)
Andrej Meszaros 250,000(3)
Cedrick Desjardins 250,000(3)
Kurt Sauer 250,000(2)
Matthew Barnaby 250,000(3)
Rotislav Klesla 250,000(2)


 Farm Payroll

Mariusz Czerkawski 350,000(2)
Miikka Kiprusoff 350,000(2)
Pierre Turgeon 300,000(3)
Sandis Ozolinsh 300,000(1)
Adam Deadmarsh 200,000(1)
Marco Sturm 200,000(1)
Mathieu Dandenault 200,000(2)
Rod Brind'Amour 180,000(1)
Stephane Robidas 160,000(3)
Antoine Vermette 100,000(3)
Stephane Quintal 90,000(2)
Douglas Murray 70,000(1)
Ryane Clowe 60,000(3)
Jani Rita 25,000(1)
Sergei Zholtok 25,000(1)
Steve Bernier 25,000(3)
Samuel Pahlsson 25,000(1)
Mike Brodeur 25,000(1)