Financial Report

(As of Sunday, Aug 9 2026)

Boston

ArenaFleetCenter
Capacity18,000
Ticket Price$50.00


Income

Current Funds$12,179,864

Expenses

Pro Payroll$27,950,000
Farm Payroll$855,000
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$360,063
Projected Expenses$28,805,000
Projected Balance-$16,625,136

Salary Commitment

Year: 2004$28,805,000
Year: 2005$25,800,000
Year: 2006$16,065,000
Year: 2007$13,780,000

 Pro Payroll

Chris Pronger 4,100,000(5)
Sergei Gonchar 4,000,000(5)
Craig Conroy 3,000,000(2)
Tony Amonte 2,100,000(5)
Jason Allison 2,000,000(1)
Jeremy Roenick 1,800,000(4)
Roberto Luongo 1,800,000(2)
Brian Gionta 1,600,000(2)
Alexander Ovechkin 1,600,000(3)
Brad Bombardir 1,600,000(2)
John Leclair 1,400,000(5)
Justin Williams 600,000(2)
Stu Barnes 350,000(4)
Stephen Gionta 250,000(1)
Duncan Keith 250,000(1)
Braydon Coburn 250,000(3)
David Tanabe 250,000(1)
Jeff Shantz 250,000(2)
Ken Klee 250,000(3)
Marc Denis 250,000(2)
Chris Simon 250,000(2)


 Farm Payroll

Roman Turek 150,000(1)
Craig Janney 90,000(2)
Fredrik Olausson 75,000(3)
Rene Bourque 70,000(2)
Marty McInnis 50,000(2)
Patrice Brisebois 30,000(1)
Chris Kelly 30,000(3)
Scott Walker 30,000(3)
Jay Pondolfo 30,000(4)
Andrew Raycroft 25,000(1)
Joel Ward 25,000(1)
Jiri Hudler 25,000(2)
Chris Thorburn 25,000(1)
Milan Michalek 25,000(2)
Steve McCarthy 25,000(2)
Johnny Boychuk 25,000(2)
Patrice Bergeron 25,000(3)
Nathan Horton 25,000(3)
Mats Lindgren 25,000(2)
Zbynuk Michalek 25,000(2)
Colin White 25,000(2)




Edmonton

ArenaNorthlands Coliseum
Capacity18,000
Ticket Price$45.00


Income

Current Funds$24,347,396

Expenses

Pro Payroll$17,100,000
Farm Payroll$585,000
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$221,063
Projected Expenses$17,685,000
Projected Balance$6,662,396

Salary Commitment

Year: 2004$17,685,000
Year: 2005$15,385,000
Year: 2006$9,475,000
Year: 2007$3,550,000

 Pro Payroll

Owen Nolan 2,500,000(3)
Wayne Primeau 1,800,000(2)
Mike Smith 1,600,000(4)
Niklas Kronwall 1,400,000(4)
Ladislav Nagy 1,400,000(2)
Scott Gomez 1,400,000(2)
Jiri Slegr 1,200,000(3)
Ales Kotalik 900,000(1)
Igor Korolev 900,000(3)
Alexander Karpovtsev 750,000(2)
Keith Ballard 700,000(3)
Tomas Holmstrom 500,000(4)
Denis Arkhipov 300,000(2)
Tom Gilbert 250,000(1)
Ethan Moreau 250,000(3)
Ruslan Salei 250,000(1)
Fernando Pisani 250,000(3)
Todd White 250,000(1)
Trevor Kidd 250,000(1)
Ales Hemsky 250,000(1)


 Farm Payroll

Marty Turco 160,000(2)
David Backes 25,000(2)
Ryan Getzlaf 25,000(3)
Oleg Kvasha 25,000(2)
Tim Gleason 25,000(1)
Bates Battaglia 25,000(3)
Bryce Salvador 25,000(2)
Adam Hall 25,000(1)
Josh Harding 25,000(3)
Jarret Stoll 25,000(3)
Dan Girardi 25,000(2)
Garnet Exelby 25,000(1)
Marcus Nilson 25,000(1)
Vernon Fiddler 25,000(4)
Dmitri Kalinin 25,000(4)
Mikko Koivu 25,000(1)
Olli Malmivaara 25,000(3)
Mike Comrie 25,000(1)




Chicago

ArenaUnited Center
Capacity16,250
Ticket Price$48.00


Income

Current Funds$4,403,687

Expenses

Pro Payroll$27,500,000
Farm Payroll$630,000
Prospect Fees$0,000
Coach$0,000
Games Remaining77
Total Game Expenses$351,625
Projected Expenses$27,075,125
Projected Balance-$22,671,438

Salary Commitment

Year: 2004$28,130,000
Year: 2005$20,830,000
Year: 2006$13,155,000
Year: 2007$5,100,000

 Pro Payroll

Markus Naslund 3,500,000(4)
Radek Bonk 3,000,000(2)
Paul Kariya 3,000,000(1)
Tim Thomas 3,000,000(3)
Hal Gill 2,000,000(1)
Doug Weight 2,000,000(2)
Rob Niedermayer 1,600,000(5)
Pat Falloon 1,500,000(3)
Pavel Kubina 1,200,000(3)
Andy McDonald 1,000,000(3)
Mike Ribeiro 1,000,000(1)
Paul Martin 800,000(2)
Brooks Orpik 800,000(2)
Jordon Leopold 800,000(1)
Deryk Engelland 800,000(3)
Martin Skoula 250,000(2)
Vinny Prospal 250,000(1)
Zach Parise 250,000(2)
Richard Zednik 250,000(2)
Steve Shields 250,000(3)
Radim Vrbata 250,000(2)


 Farm Payroll

Damian Rhodes 200,000(1)
Henrik Lundqvist 180,000(3)
Eric Brewer 25,000(2)
Jay Beagle 25,000(3)
Anton Volchenkov 25,000(3)
Ville Leino 25,000(1)
Colby Armstrong 25,000(3)
Tomas Fleischmann 25,000(2)
Ron Hainsey 25,000(3)
Viktor Kozlov 25,000(1)
Tim Connolly 25,000(2)
Dmitri Nabokov 25,000(3)




Detroit

ArenaJoe Louis Arena
Capacity18,000
Ticket Price$50.00


Income

Current Funds$9,914,302

Expenses

Pro Payroll$27,700,000
Farm Payroll$425,000
Prospect Fees$0,000
Coach$0,000
Games Remaining77
Total Game Expenses$351,563
Projected Expenses$27,070,313
Projected Balance-$17,156,011

Salary Commitment

Year: 2004$28,125,000
Year: 2005$21,325,000
Year: 2006$17,550,000
Year: 2007$5,500,000

 Pro Payroll

Kimmo Timonen 3,000,000(1)
Zigmund Palffy 3,000,000(3)
Alex Kovalev 2,500,000(4)
Nikolai Khabibulin 2,000,000(4)
Janne Niinimaa 2,000,000(1)
Michal Handzus 2,000,000(3)
Aleksey Morozov 2,000,000(3)
Marc Savard 2,000,000(3)
Mark Recchi 1,800,000(3)
Alex Tanguay 1,400,000(2)
Scott Hartnell 1,000,000(4)
Tom Kostopoulos 1,000,000(2)
Rob Zettler 900,000(3)
Francois Beauchemin 800,000(1)
Dennis Seidenberg 800,000(2)
Yanic Perreault 250,000(2)
Marc-Andre Fleury 250,000(2)
Sergei Brylin 250,000(1)
Shawn Thornton 250,000(1)
Mike Richards 250,000(3)
Rhett Warrener 250,000(1)


 Farm Payroll

Matt Johnson 25,000(1)
Alyn McCauley 25,000(1)
Cory Sarich 25,000(1)
Dimitri Patzold 25,000(1)
Joni Pitkanen 25,000(1)
Shea Weber 25,000(3)
Juraj Kolnik 25,000(1)
Krys Kolanos 25,000(2)
Marek Svatos 25,000(2)
Mark Parrish 25,000(1)
Pascal Dupuis 25,000(1)
Chris Therien 25,000(3)
Martin Lapointe 25,000(1)
Paul Mara 25,000(2)
Marian Cisar 25,000(1)
Dan McGillis 25,000(3)
Jim Carey 25,000(3)




LosAngeles

ArenaStaples Center
Capacity18,000
Ticket Price$50.00


Income

Current Funds$5,223,614

Expenses

Pro Payroll$29,650,000
Farm Payroll$625,000
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$378,438
Projected Expenses$30,275,000
Projected Balance-$25,051,386

Salary Commitment

Year: 2004$30,275,000
Year: 2005$15,450,000
Year: 2006$10,475,000
Year: 2007$3,600,000

 Pro Payroll

Mats Sundin 4,500,000(1)
Felix Potvin 3,000,000(3)
Gilbert Dionne 2,500,000(1)
Niklas Sundstrom 2,000,000(1)
Jason Arnott 2,000,000(4)
Marek Zidlicky 1,800,000(3)
Teppo Numminen 1,800,000(2)
Brendan Morrison 1,800,000(1)
Eric Desjardins 1,600,000(1)
Tomas Kaberle 1,600,000(1)
Bryan Berard 1,600,000(3)
Bobby Holik 1,400,000(2)
Johan Franzen 1,200,000(2)
Mikael Renberg 900,000(4)
Simon Gagne 700,000(1)
Kevin Bieksa 250,000(2)
Fredrik Modin 250,000(4)
Alex Selivanov 250,000(5)
Jonas Gustavsson 250,000(2)
Esa Tikkanen 250,000(3)


 Farm Payroll

Martin Biron 200,000(4)
Ruslan Fedotenko 25,000(1)
Andrew Ladd 25,000(3)
Willie Mitchell 25,000(3)
Jussi Timonen 25,000(1)
Steve Staios 25,000(3)
Drew Stafford 25,000(3)
Stephen Weiss 25,000(1)
Dick Tarnstrom 25,000(3)
Cam Ward 25,000(2)
Ian White 25,000(2)
Alexei Ponikarovsky 25,000(1)
Curtis Brown 25,000(3)
Lee Stempniak 25,000(1)
Mikhail Grabovski 25,000(2)
Josef Beranek 25,000(3)
Robert Lang 25,000(3)
Robert Svehla 25,000(3)




Miami

ArenaMiami Arena
Capacity17,750
Ticket Price$55.00


Income

Current Funds$22,073,832

Expenses

Pro Payroll$27,100,000
Farm Payroll$625,000
Prospect Fees$0,000
Coach$0,000
Games Remaining77
Total Game Expenses$346,563
Projected Expenses$26,685,313
Projected Balance-$4,611,481

Salary Commitment

Year: 2004$27,725,000
Year: 2005$21,450,000
Year: 2006$8,925,000
Year: 2007$5,800,000

 Pro Payroll

Tomas Vokoun 3,000,000(2)
Pavel Datsyuk 2,000,000(2)
Andrew Brunette 2,000,000(4)
Martin Gelinas 2,000,000(1)
Adrian Aucoin 2,000,000(4)
Derian Hatcher 2,000,000(3)
Brian Campbell 2,000,000(2)
Oleg Tverdovsky 2,000,000(2)
Adam Graves 1,800,000(4)
Jamie Langenbrunner 1,600,000(1)
Brenden Morrow 1,200,000(2)
Henrik Sedin 1,200,000(1)
Craig Anderson 900,000(2)
Dan Hamhuis 800,000(3)
Alex Burrows 800,000(2)
Daniel Sedin 800,000(1)
Jussi Jokinen 250,000(1)
Mike Cammalleri 250,000(3)
Dustin Brown 250,000(2)
Mike Weaver 250,000(2)


 Farm Payroll

Olaf Kolzig 300,000(1)
Tuomo Ruutu 25,000(1)
Jordin Tootoo 25,000(1)
Matt Greene 25,000(1)
Bryan Allen 25,000(2)
PA Parenteau 25,000(1)
Sean O'Donnell 25,000(1)
Jimmy Howard 25,000(2)
Nate Thompson 25,000(2)
Brandon Reid 25,000(2)
Brett Lebda 25,000(3)
John Mitchell 25,000(3)
Alexandre Picard 25,000(3)
Trevor Letowski 25,000(2)




Montreal

ArenaMolson Centre
Capacity18,250
Ticket Price$52.00


Income

Current Funds$15,670,223

Expenses

Pro Payroll$27,050,000
Farm Payroll$725,000
Prospect Fees$0,000
Coach$0,000
Games Remaining77
Total Game Expenses$347,188
Projected Expenses$26,733,438
Projected Balance-$11,063,215

Salary Commitment

Year: 2004$27,775,000
Year: 2005$21,810,000
Year: 2006$13,385,000
Year: 2007$5,085,000

 Pro Payroll

Steve Sullivan 3,000,000(3)
Adam Foote 3,000,000(1)
Brian Rolston 2,250,000(3)
Gary Roberts 2,000,000(2)
Daniel Alfredsson 2,000,000(4)
Joe Corvo 2,000,000(3)
Sami Salo 1,800,000(5)
Alexandre Daigle 1,600,000(1)
Keith Tkachuk 1,600,000(2)
Niko Dimitrakos 1,200,000(2)
Andrew Ference 1,200,000(2)
Craig Simpson 1,200,000(2)
Stephane Yelle 1,000,000(5)
Daymond Langkow 800,000(2)
Ray Emery 800,000(3)
Sean Hill 600,000(1)
Jesse Winchester 250,000(1)
Trevor Daley 250,000(1)
Patrick Lalime 250,000(4)
Valtteri Filppula 250,000(2)


 Farm Payroll

Niklas Backstrom 140,000(1)
Cory Stillman 100,000(3)
Johnny Oduya 50,000(2)
Dmitry Yushkevich 35,000(4)
Manny Legace 25,000(3)
Loui Eriksson 25,000(3)
Teddy Purcell 25,000(3)
Chris Gratton 25,000(1)
Andreas Lilja 25,000(1)
Matt Moulson 25,000(1)
Jay McClement 25,000(1)
Brad Richardson 25,000(3)
Nicklas Grossmann 25,000(3)
Konstantin Koltsov 25,000(2)
Derek Boogaard 25,000(3)
David Hale 25,000(2)
Yannick Tremblay 25,000(1)
Jason Garrison 25,000(2)
Kyle Brodziak 25,000(2)
David Booth 25,000(2)




NewYork

ArenaMadison Square Garden
Capacity18,000
Ticket Price$48.00


Income

Current Funds$14,947,100

Expenses

Pro Payroll$26,700,000
Farm Payroll$470,000
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$339,625
Projected Expenses$27,170,000
Projected Balance-$12,222,900

Salary Commitment

Year: 2004$27,170,000
Year: 2005$19,775,000
Year: 2006$7,125,000
Year: 2007$1,000,000

 Pro Payroll

Nicklas Lidstrom 3,500,000(2)
Martin Brodeur 3,400,000(2)
Wade Redden 2,000,000(3)
Todd Bertuzzi 1,800,000(1)
Brendan Shanahan 1,800,000(2)
Dan Cleary 1,800,000(1)
Alexei Zhitnik 1,600,000(3)
Daniel Briere 1,600,000(3)
Jeff Halpern 1,600,000(1)
Geoff Sanderson 1,200,000(2)
Christian Erhoff 1,000,000(4)
Chris Phillips 1,000,000(1)
Patrick Sharp 900,000(2)
Martin Havlat 900,000(2)
Mike Fisher 800,000(1)
Jonas Hiller 800,000(3)
Jaroslav Modry 250,000(2)
Maxim Afinogenov 250,000(2)
Josef Vasicek 250,000(1)
Rick Nash 250,000(2)


 Farm Payroll

Kari Takko 70,000(1)
Joe Pavelski 25,000(2)
Dennis Wideman 25,000(1)
Dion Phaneuf 25,000(3)
Bill Lindsay 25,000(1)
Rich Peverley 25,000(3)
Tomas Kopecky 25,000(2)
Troy Brouwer 25,000(3)
Alex Auld 25,000(3)
Maxim Lapierre 25,000(3)
Andy Hilbert 25,000(2)
Eric Staal 25,000(2)
Kevin Klein 25,000(2)
Jason Strudwick 25,000(1)
Mark Stuart 25,000(2)
Shaone Morrisonn 25,000(2)
Pierre-Marc Bouchard 25,000(2)




Philly

ArenaThe Spectrum
Capacity16,250
Ticket Price$65.00


Income

Current Funds$12,235,245

Expenses

Pro Payroll$21,800,000
Farm Payroll$500,000
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$278,750
Projected Expenses$22,300,000
Projected Balance-$10,064,755

Salary Commitment

Year: 2004$22,300,000
Year: 2005$12,725,000
Year: 2006$1,800,000
Year: 2007$0,000

 Pro Payroll

Scott Niedermayer 3,500,000(2)
Bryan McCabe 3,000,000(1)
Joe Thornton 2,000,000(1)
Ilya Bryzgalov 1,600,000(2)
Olli Jokinen 1,600,000(1)
Ryan Smyth 1,400,000(2)
Keith Primeau 1,200,000(2)
Petr Nedved 1,000,000(1)
Jere Lehtinen 1,000,000(3)
Dany Heatley 900,000(2)
Rick DiPietro 800,000(2)
Tomas Plekanec 700,000(3)
Enrico Ciccone 600,000(1)
Hayley Wickenheiser 250,000(1)
Jay Bouwmeester 250,000(1)
Kim Johnsson 250,000(2)
Alexander Svitov 250,000(1)
Mike Kostka 250,000(1)
Jonathan Ericsson 250,000(2)
Mike Grier 250,000(2)
JP Dumont 250,000(2)
Grant Clitsome 250,000(1)
Chris Campoli 250,000(2)


 Farm Payroll

Tommy Salo 200,000(2)
Matt Carle 25,000(2)
Brent Burns 25,000(3)
Curtis Sanford 25,000(2)
Chris Higgins 25,000(1)
Ryan Suter 25,000(3)
Jan Hrdina 25,000(1)
Eric Fehr 25,000(3)
Daniel Carcillo 25,000(3)
Oleg Petrov 25,000(2)
Boyd Gordon 25,000(1)
Nik Antropov 25,000(1)
Dominic Moore 25,000(1)




Ottawa

ArenaCanadian Tire Centre
Capacity18,000
Ticket Price$45.00


Income

Current Funds$5,612,711

Expenses

Pro Payroll$29,650,000
Farm Payroll$600,000
Prospect Fees$0,000
Coach$0,000
Games Remaining77
Total Game Expenses$378,125
Projected Expenses$29,115,625
Projected Balance-$23,502,914

Salary Commitment

Year: 2004$30,250,000
Year: 2005$22,900,000
Year: 2006$13,675,000
Year: 2007$4,850,000

 Pro Payroll

Peter Forsberg 3,500,000(3)
Vyacheslav Kozlov 3,100,000(5)
Jaromir Jagr 3,000,000(1)
Jose Theodore 3,000,000(2)
Sergei Fedorov 2,500,000(3)
Mattias Ohlund 2,000,000(2)
Darryl Sydor 2,000,000(3)
Henrik Tallinder 2,000,000(2)
Roman Hamrlik 1,600,000(4)
Brendan Witt 1,400,000(1)
Shawn Horcoff 1,200,000(1)
Shane Doan 1,200,000(2)
David Legwand 800,000(1)
Jeff Friesen 600,000(2)
Jason Pominville 500,000(3)
Cristobal Huet 250,000(3)
Mike Knuble 250,000(2)
Ryan Whitney 250,000(1)
Ilya Kovalchuk 250,000(1)
Derek Roy 250,000(1)


 Farm Payroll

Pekka Rinne 100,000(4)
Petr Sykora 25,000(2)
Denis Grebeshkov 25,000(1)
Marcel Goc 25,000(1)
Steve Eminger 25,000(1)
Anson Carter 25,000(2)
Mike Ricci 25,000(2)
Ian Laperriere 25,000(4)
Manny Malhotra 25,000(1)
Martin Rucinsky 25,000(1)
Niclas Havelid 25,000(3)
Steve Konowalchuk 25,000(2)
Darren McCarty 25,000(1)
Corey Perry 25,000(3)
Yann Danis 25,000(1)
Sean Bergenheim 25,000(1)
Ryan Callahan 25,000(3)
Jozef Balej 25,000(2)
Jaroslav Spacek 25,000(4)
Nick Boynton 25,000(2)
Marcel Hossa 25,000(2)




Toronto

ArenaMaple Leaf Gardens
Capacity18,000
Ticket Price$47.00


Income

Current Funds$5,110,424

Expenses

Pro Payroll$29,450,000
Farm Payroll$520,000
Prospect Fees$0,000
Coach$0,000
Games Remaining77
Total Game Expenses$374,625
Projected Expenses$28,846,125
Projected Balance-$23,735,701

Salary Commitment

Year: 2004$29,970,000
Year: 2005$26,245,000
Year: 2006$13,275,000
Year: 2007$13,100,000

 Pro Payroll

Teemu Selanne 3,000,000(4)
Joe Sakic 3,000,000(4)
Patrick Elias 2,500,000(2)
Pavol Demitra 2,500,000(5)
Filip Kuba 2,000,000(2)
Mike Sillinger 2,000,000(2)
Michael Peca 2,000,000(4)
Michal Rozsival 1,600,000(1)
Ryan Miller 1,600,000(2)
Mattias Norstrom 1,600,000(2)
Lubomir Visnovsky 1,600,000(2)
Randy Jones 1,400,000(4)
Henrik Zetterberg 1,200,000(1)
Miroslav Satan 1,200,000(5)
Erik Cole 1,000,000(2)
Alex Steen 250,000(2)
Aaron Miller 250,000(1)
Jamie McLennan 250,000(1)
Martin Erat 250,000(2)
Joffrey Lupul 250,000(1)


 Farm Payroll

Mika Noronen 120,000(2)
Mike Dunham 25,000(2)
Brent Seabrook 25,000(3)
Espen Knutsen 25,000(3)
Patrick O'Sullivan 25,000(3)
Fabian Brunnstrom 25,000(3)
Jozef Stumpel 25,000(1)
Bryan Smolinski 25,000(1)
Brian Holzinger 25,000(1)
Paul Brousseau 25,000(1)
Tom Poti 25,000(1)
Magnus Arvedson 25,000(1)
Tom Fitzgerald 25,000(3)
Alex Goligoski 25,000(3)
Paul Ranger 25,000(2)
Mike Santorelli 25,000(3)
Brooks Laich 25,000(1)




Vancouver

ArenaGM Place
Capacity16,750
Ticket Price$64.00


Income

Current Funds$20,778,867

Expenses

Pro Payroll$27,900,000
Farm Payroll$580,000
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$356,000
Projected Expenses$28,480,000
Projected Balance-$7,701,133

Salary Commitment

Year: 2004$28,480,000
Year: 2005$21,345,000
Year: 2006$9,250,000
Year: 2007$4,825,000

 Pro Payroll

Mike Modano 3,000,000(1)
JS Giguere 3,000,000(3)
Ed Jovanovski 2,500,000(2)
Pavel Bure 2,500,000(2)
John Madden 2,000,000(4)
Milan Hejduk 2,000,000(2)
Vaclav Varada 2,000,000(2)
Sheldon Souray 1,800,000(2)
Saku Koivu 1,800,000(4)
Andrei Markov 1,600,000(1)
Barret Jackman 1,000,000(3)
Petr Svoboda 1,000,000(5)
Milan Kraft 800,000(1)
Marc-Andre Bergeron 800,000(1)
Jason Chimera 600,000(2)
Dainius Zubrus 500,000(1)
Sami Kapanen 250,000(3)
Dean McAmmond 250,000(2)
Kari Lehtonen 250,000(1)
David Clarkson 250,000(2)


 Farm Payroll

Brian Boucher 120,000(2)
Sergei Krivokrasov 35,000(1)
Dan Cloutier 25,000(2)
Marc Methot 25,000(3)
Andrei Kostitsyn 25,000(3)
Oleg Saprykin 25,000(1)
Fredrik Sjostrom 25,000(1)
Taylor Pyatt 25,000(1)
Curtis Glencross 25,000(4)
Josh Gorges 25,000(2)
Mike Green 25,000(3)
Patrick Eaves 25,000(2)
Craig Rivet 25,000(3)
Andy Sutton 25,000(1)
Boris Mironov 25,000(1)
Todd Harvey 25,000(1)
Jeff Carter 25,000(3)
Carl Soderberg 25,000(3)
Mason Raymond 25,000(3)




Buffalo

ArenaKeyBank Center
Capacity16,750
Ticket Price$60.00


Income

Current Funds$8,579,023

Expenses

Pro Payroll$27,450,000
Farm Payroll$960,000
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$355,125
Projected Expenses$28,410,000
Projected Balance-$19,830,977

Salary Commitment

Year: 2004$28,410,000
Year: 2005$22,935,000
Year: 2006$11,300,000
Year: 2007$4,550,000

 Pro Payroll

Chris Drury 3,000,000(2)
Alexei Yashin 2,500,000(4)
Sergei Zubov 2,500,000(2)
Johan Hedberg 2,500,000(2)
Valeri Bure 2,500,000(3)
Steve Heinze 2,000,000(3)
Sergei Berezin 2,000,000(2)
Yuri Butsayev 1,800,000(1)
Kenny Jonsson 1,800,000(5)
Karl Dykhuis 1,400,000(3)
Scott Hannan 1,000,000(1)
Brad Richards 800,000(1)
John-Michael Liles 800,000(1)
Michael Ryder 800,000(1)
Ryan Malone 800,000(2)
Clarke MacArthur 250,000(3)
Karel Rachunek 250,000(3)
Brian Elliott 250,000(3)
Kristian Huselius 250,000(2)
Antti Miettinen 250,000(1)


 Farm Payroll

Rob Blake 250,000(5)
Manny Fernandez 200,000(2)
Chris Kunitz 60,000(2)
Kurtis Foster 50,000(2)
Tom Preissing 25,000(3)
Cody McCormick 25,000(1)
Matt Hendricks 25,000(2)
Corey Crawford 25,000(2)
Cody McLeod 25,000(2)
Derek MacKenzie 25,000(2)
Jeff Tambellini 25,000(2)
Lonny Bohonos 25,000(2)
Pavel Brendl 25,000(2)
Rem Murray 25,000(2)
Marek Malik 25,000(3)
James Wisniewski 25,000(2)
Brian Savage 25,000(3)
Steve Rucchin 25,000(2)
Andrew Alberts 25,000(2)
Travis Zajac 25,000(3)




Winnipeg

ArenaWinnipeg Arena
Capacity17,000
Ticket Price$55.00


Income

Current Funds$935,176

Expenses

Pro Payroll$25,600,000
Farm Payroll$490,000
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$326,125
Projected Expenses$26,090,000
Projected Balance-$25,154,824

Salary Commitment

Year: 2004$28,590,000
Year: 2005$17,165,000
Year: 2006$8,615,000
Year: 2007$0,000

 Pro Payroll

Marian Hossa 3,000,000(2)
Martin St-Louis 2,500,000(1)
Michael Nylander 2,500,000(1)
Dan Boyle 2,000,000(3)
Mark Streit 2,000,000(3)
Darcy Tucker 2,000,000(2)
Jocelyn Thibault 2,000,000(1)
Matt Cullen 2,000,000(2)
Sergei Samsonov 2,000,000(1)
Derek Morris 1,800,000(1)
Marian Gaborik 1,200,000(3)
Jeff O'Neill 1,000,000(2)
Nick Schultz 800,000(3)
Andy Greene 800,000(3)
Alex Frolov 500,000(3)
Jan Hejda 250,000(3)
Tomas Vanek 250,000(2)
Jason Spezza 250,000(1)
Dustin Penner 250,000(3)
Radek Dvorak 250,000(3)
Maxime Talbot 250,000(2)
Michael Leighton 250,000(3)
Kirk Maltby 250,000(1)


 Farm Payroll

Chris Osgood 190,000(3)
Kyle Wellwood 25,000(1)
Deron Quint 25,000(3)
Carlo Colaiacovo 25,000(1)
Scottie Upshall 25,000(1)
Dustin Byfuglien 25,000(3)
Rob Scuderi 25,000(2)
Jiri Fischer 25,000(1)
Sergei Varlamov 25,000(1)
Frans Nielsen 25,000(2)
Robert Esche 25,000(3)
Clayton Stoner 25,000(3)
Brandon Yip 25,000(3)




Denver

ArenaBall Arena
Capacity18,000
Ticket Price$50.00


Income

Current Funds$4,114,865

Expenses

Pro Payroll$29,600,000
Farm Payroll$800,000
Prospect Fees$0,000
Coach$0,000
Games Remaining77
Total Game Expenses$380,000
Projected Expenses$29,260,000
Projected Balance-$25,145,135

Salary Commitment

Year: 2004$30,400,000
Year: 2005$22,740,000
Year: 2006$19,215,000
Year: 2007$6,950,000

 Pro Payroll

Eric Lindros 4,000,000(3)
Martin Straka 2,500,000(4)
Patrick Marleau 2,500,000(2)
Evgeni Nabokov 2,500,000(1)
Zdeno Chara 2,500,000(3)
Glen Murray 2,500,000(3)
Jarome Iginla 2,500,000(3)
Alexander Mogilny 2,500,000(5)
Brian Rafalski 1,800,000(4)
Eric Daze 1,200,000(1)
Brad Stuart 1,000,000(1)
Ray Whitney 1,000,000(1)
Robyn Regehr 800,000(1)
Raffi Torres 800,000(2)
Jason Blake 250,000(1)
Mark Giordano 250,000(1)
Dan Blackburn 250,000(1)
Karlis Skrastins 250,000(3)
Jonathan Cheechoo 250,000(1)
Todd Marchant 250,000(3)


 Farm Payroll

Tommy Soderstrom 150,000(5)
Vaclav Nedorost 80,000(3)
Mike Komiserak 60,000(3)
Kris Draper 60,000(1)
Alexander Semin 25,000(2)
RJ Umberger 25,000(2)
Tyler Arnason 25,000(1)
Paul Stastny 25,000(3)
Marcus Ragnarsson 25,000(1)
Kyle McLaren 25,000(1)
Stanislav Chistov 25,000(2)
Brian Boyle 25,000(2)
Drew Miller 25,000(2)
Brett Lindros 25,000(2)
Jaroslav Halak 25,000(3)
Brad Boyes 25,000(1)
Brett Clark 25,000(2)
Ossi Vaananen 25,000(2)
Dave Moss 25,000(3)
Mikael Samuelsson 25,000(3)
Kyle Quincey 25,000(3)
David Jones 25,000(2)




Minnesota

ArenaXcel Energy Center
Capacity16,250
Ticket Price$58.00


Income

Current Funds$15,000,035

Expenses

Pro Payroll$29,600,000
Farm Payroll$500,000
Prospect Fees$0,000
Coach$0,000
Games Remaining77
Total Game Expenses$376,250
Projected Expenses$28,971,250
Projected Balance-$13,971,215

Salary Commitment

Year: 2004$30,100,000
Year: 2005$19,175,000
Year: 2006$7,350,000
Year: 2007$0,000

 Pro Payroll

Mariusz Czerkawski 3,500,000(2)
Miikka Kiprusoff 3,500,000(2)
Pierre Turgeon 3,000,000(3)
Sandis Ozolinsh 3,000,000(1)
Adam Deadmarsh 2,000,000(1)
Marco Sturm 2,000,000(1)
Mathieu Dandenault 2,000,000(2)
Rod Brind'Amour 1,800,000(1)
Stephane Robidas 1,600,000(3)
Antoine Vermette 1,000,000(3)
Darius Kasparitis 1,000,000(3)
Niklas Hagman 1,000,000(2)
Vincent Lecavalier 1,000,000(1)
Stephane Quintal 900,000(2)
Douglas Murray 700,000(1)
Ryane Clowe 600,000(3)
Jonas Hoglund 250,000(2)
Antti Niemi 250,000(1)
Robert Reichel 250,000(2)
Toby Enstrom 250,000(2)


 Farm Payroll

Jani Rita 25,000(1)
Sergei Zholtok 25,000(1)
Eric Boguniecki 25,000(2)
Matt Stajan 25,000(1)
Eric Messier 25,000(3)
Steve Kariya 25,000(2)
Jan Bulis 25,000(2)
Nikolai Zherdev 25,000(2)
Fedor Tyutin 25,000(1)
Jason Smith 25,000(1)
Anton Babchuk 25,000(2)
Steve Bernier 25,000(3)
PJ Axelsson 25,000(3)
Andrej Meszaros 25,000(3)
Samuel Pahlsson 25,000(1)
Cedrick Desjardins 25,000(3)
Kurt Sauer 25,000(2)
Matthew Barnaby 25,000(3)
Mike Brodeur 25,000(1)
Rotislav Klesla 25,000(2)