Financial Report

(As of Friday, Sep 11 2026)

Boston

ArenaFleetCenter
Capacity18,000
Ticket Price$50.00


Income

Current Funds$10,573,732
Home Games Remaining28
Avg. Attendance17,668
Avg. Revenue/Game$1,060,136
Projected Revenue$29,683,808

Expenses

Pro Payroll$27,550,000
Farm Payroll$800,000
Prospect Fees$0,000
Coach$0,000
Games Remaining56
Total Game Expenses$354,375
Projected Expenses$19,845,000
Projected Balance$20,412,540

Salary Commitment

Year: 2005$28,350,000
Year: 2006$22,515,000
Year: 2007$16,955,000
Year: 2008$12,800,000

 Pro Payroll

Chris Pronger 4,100,000(4)
Sergei Gonchar 4,000,000(4)
Tony Amonte 2,100,000(4)
Mike Sillinger 2,000,000(1)
Brad Richards 1,800,000(2)
Alexei Zhitnik 1,600,000(2)
Brian Gionta 1,600,000(1)
Alexander Ovechkin 1,600,000(2)
Mike Smith 1,600,000(3)
John Leclair 1,400,000(4)
Duncan Keith 1,400,000(3)
Jeff Halpern 1,200,000(4)
Stephen Weiss 800,000(3)
Justin Williams 600,000(1)
Braydon Coburn 250,000(2)
Jeff Shantz 250,000(1)
Chris Thorburn 250,000(3)
Marc Denis 250,000(1)
Steve McCarthy 250,000(1)
Chris Simon 250,000(1)
Mats Lindgren 250,000(1)


 Farm Payroll

Brian Boucher 120,000(1)
Robyn Regehr 100,000(2)
Stephane Quintal 90,000(1)
Marty McInnis 50,000(1)
Chris Kelly 30,000(2)
Scott Walker 30,000(2)
Jay Pondolfo 30,000(3)
Andrew Raycroft 25,000(3)
Stephen Gionta 25,000(3)
Jiri Hudler 25,000(1)
David Backes 25,000(1)
David Krejci 25,000(3)
Matt Johnson 25,000(2)
Sergei Zholtok 25,000(2)
Johnny Boychuk 25,000(1)
Jani Rita 25,000(2)
Patrice Bergeron 25,000(2)
Andreas Lilja 25,000(2)
David Tanabe 25,000(2)
Zbynuk Michalek 25,000(1)
Colin White 25,000(1)




Edmonton

ArenaNorthlands Coliseum
Capacity18,000
Ticket Price$50.00


Income

Current Funds$4,516,046
Home Games Remaining28
Avg. Attendance17,407
Avg. Revenue/Game$1,017,435
Projected Revenue$28,488,180

Expenses

Pro Payroll$26,850,000
Farm Payroll$730,000
Prospect Fees$0,000
Coach$0,000
Games Remaining56
Total Game Expenses$344,750
Projected Expenses$19,306,000
Projected Balance$13,698,226

Salary Commitment

Year: 2005$27,830,000
Year: 2006$20,955,000
Year: 2007$14,605,000
Year: 2008$8,830,000

 Pro Payroll

Bryan McCabe 3,500,000(5)
Jason Allison 2,500,000(5)
Hal Gill 2,500,000(4)
Owen Nolan 2,500,000(2)
Brian Rolston 2,250,000(2)
Vaclav Varada 2,000,000(1)
Roberto Luongo 1,800,000(1)
Roman Hamrlik 1,600,000(3)
Marc-Andre Bergeron 1,400,000(1)
Niklas Kronwall 1,400,000(3)
Ales Hemsky 1,200,000(3)
Mikael Renberg 900,000(3)
Daymond Langkow 800,000(1)
Tomas Plekanec 700,000(2)
Tomas Holmstrom 500,000(3)
Denis Arkhipov 300,000(1)
Ryan Getzlaf 250,000(2)
Bryce Salvador 250,000(1)
Josh Harding 250,000(2)
Fernando Pisani 250,000(2)
Jussi Jokinen 250,000(4)


 Farm Payroll

Johan Hedberg 250,000(1)
Brad Boyes 30,000(4)
Tom Gilbert 25,000(3)
Oleg Kvasha 25,000(1)
Ethan Moreau 25,000(2)
Marek Svatos 25,000(1)
Keith Yandle 25,000(3)
Teddy Purcell 25,000(2)
Andrew Alberts 25,000(1)
Wojtek Wolski 25,000(3)
Devan Dubnyk 25,000(3)
Kevin Porter 25,000(3)
Joel Ward 25,000(2)
Matt Stajan 25,000(2)
Andy Sutton 25,000(4)
Vernon Fiddler 25,000(3)
Dmitri Kalinin 25,000(3)
Matt Greene 25,000(4)
Olli Malmivaara 25,000(2)
Mike Comrie 25,000(2)




Chicago

ArenaUnited Center
Capacity16,250
Ticket Price$48.00


Income

Current Funds$22,569,176
Home Games Remaining27
Avg. Attendance16,250
Avg. Revenue/Game$936,000
Projected Revenue$25,272,000

Expenses

Pro Payroll$27,200,000
Farm Payroll$575,000
Prospect Fees$0,000
Coach$0,000
Games Remaining56
Total Game Expenses$347,188
Projected Expenses$19,442,500
Projected Balance$28,398,676

Salary Commitment

Year: 2005$28,025,000
Year: 2006$16,275,000
Year: 2007$5,675,000
Year: 2008$1,600,000

 Pro Payroll

Paul Kariya 3,500,000(1)
Markus Naslund 3,500,000(3)
Radek Bonk 3,000,000(1)
Doug Weight 2,000,000(1)
Henrik Lundqvist 1,800,000(2)
Mike Ribeiro 1,800,000(2)
Mattias Norstrom 1,600,000(1)
Jordon Leopold 1,600,000(2)
Rob Niedermayer 1,600,000(4)
Pat Falloon 1,500,000(2)
Pavel Kubina 1,200,000(2)
Andy McDonald 1,000,000(2)
Paul Martin 800,000(1)
Deryk Engelland 800,000(2)
Martin Skoula 250,000(1)
Brandon Dubinsky 250,000(3)
Zach Parise 250,000(1)
Ville Leino 250,000(3)
Steve Shields 250,000(2)
Radim Vrbata 250,000(1)
Dmitri Nabokov 250,000(2)


 Farm Payroll

Tim Thomas 300,000(2)
Eric Brewer 25,000(1)
Matt Niskanen 25,000(3)
Jay Beagle 25,000(2)
Anton Volchenkov 25,000(2)
Thomas Greiss 25,000(3)
Dave Bolland 25,000(3)
Richard Zednik 25,000(1)
Colby Armstrong 25,000(2)
Tomas Fleischmann 25,000(1)
Ron Hainsey 25,000(2)
Tim Connolly 25,000(1)




Detroit

ArenaJoe Louis Arena
Capacity18,000
Ticket Price$55.00


Income

Current Funds$6,138,736
Home Games Remaining28
Avg. Attendance18,000
Avg. Revenue/Game$1,143,000
Projected Revenue$32,004,000

Expenses

Pro Payroll$27,550,000
Farm Payroll$475,000
Prospect Fees$0,000
Coach$0,000
Games Remaining56
Total Game Expenses$350,313
Projected Expenses$19,617,500
Projected Balance$18,525,236

Salary Commitment

Year: 2005$28,025,000
Year: 2006$17,150,000
Year: 2007$6,950,000
Year: 2008$2,250,000

 Pro Payroll

Kimmo Timonen 3,000,000(1)
Zigmund Palffy 3,000,000(2)
Alex Kovalev 2,500,000(3)
Valeri Bure 2,500,000(2)
Manny Fernandez 2,000,000(1)
Janne Niinimaa 2,000,000(5)
Michal Handzus 2,000,000(2)
Marc Savard 2,000,000(2)
Alex Tanguay 1,400,000(1)
Francois Beauchemin 1,200,000(1)
Geoff Sanderson 1,200,000(1)
Scott Hartnell 1,000,000(3)
Martin Havlat 900,000(1)
Joni Pitkanen 800,000(3)
Dennis Seidenberg 800,000(1)
Vinny Prospal 250,000(4)
Marc-Andre Fleury 250,000(1)
Pascal Dupuis 250,000(3)
Martin Lapointe 250,000(2)
Dan McGillis 250,000(2)


 Farm Payroll

Jozef Balej 25,000(1)
Marcel Hossa 25,000(1)
Cory Sarich 25,000(3)
Dimitri Patzold 25,000(3)
Yanic Perreault 25,000(1)
Shea Weber 25,000(2)
Juraj Kolnik 25,000(2)
Nick Boynton 25,000(1)
Chris Butler 25,000(3)
Krys Kolanos 25,000(1)
Derek Boogaard 25,000(2)
Mike Richards 25,000(2)
Jay McClement 25,000(3)
Marcel Goc 25,000(2)
Alexander Radulov 25,000(3)
Mark Parrish 25,000(2)
Marian Cisar 25,000(3)
Fedor Tyutin 25,000(2)
Jim Carey 25,000(2)




LosAngeles

ArenaStaples Center
Capacity18,000
Ticket Price$50.00


Income

Current Funds$3,490,667
Home Games Remaining28
Avg. Attendance18,000
Avg. Revenue/Game$1,080,000
Projected Revenue$30,240,000

Expenses

Pro Payroll$26,050,000
Farm Payroll$725,000
Prospect Fees$0,000
Coach$0,000
Games Remaining56
Total Game Expenses$334,688
Projected Expenses$18,742,500
Projected Balance$14,988,167

Salary Commitment

Year: 2005$26,775,000
Year: 2006$17,225,000
Year: 2007$10,825,000
Year: 2008$6,475,000

 Pro Payroll

Mats Sundin 4,500,000(1)
Tomas Kaberle 2,000,000(3)
Jason Arnott 2,000,000(3)
Marek Zidlicky 1,800,000(2)
Scott Hannan 1,800,000(1)
Niklas Sundstrom 1,800,000(5)
Martin Gelinas 1,800,000(4)
Ilya Bryzgalov 1,600,000(1)
Simon Gagne 1,600,000(2)
Bryan Berard 1,600,000(2)
Rod Brind'Amour 1,600,000(4)
Johan Franzen 1,200,000(1)
Shane Doan 1,000,000(4)
Willie Mitchell 250,000(2)
Kevin Bieksa 250,000(1)
Curtis Brown 250,000(2)
Fredrik Modin 250,000(3)
Jamie McLennan 250,000(4)
Esa Tikkanen 250,000(2)
Robert Svehla 250,000(2)


 Farm Payroll

Felix Potvin 300,000(2)
Nik Antropov 25,000(2)
Ruslan Fedotenko 25,000(1)
Andrew Ladd 25,000(2)
Steve Staios 25,000(2)
Anson Carter 25,000(1)
Anton Stralman 25,000(3)
Dick Tarnstrom 25,000(2)
Mike Knuble 25,000(1)
Tyler Bozak 25,000(3)
Ben Scrivens 25,000(3)
Ian White 25,000(1)
Alexei Ponikarovsky 25,000(1)
Lee Stempniak 25,000(1)
Nikolai Kulemin 25,000(3)
Boris Mironov 25,000(4)
Mikhail Grabovski 25,000(1)
Jonas Gustavsson 25,000(1)




Miami

ArenaMiami Arena
Capacity17,750
Ticket Price$55.00


Income

Current Funds$5,882,829
Home Games Remaining28
Avg. Attendance17,750
Avg. Revenue/Game$1,171,500
Projected Revenue$32,802,000

Expenses

Pro Payroll$25,050,000
Farm Payroll$650,000
Prospect Fees$0,000
Coach$0,000
Games Remaining56
Total Game Expenses$321,250
Projected Expenses$17,990,000
Projected Balance$20,694,829

Salary Commitment

Year: 2005$26,500,000
Year: 2006$14,850,000
Year: 2007$11,450,000
Year: 2008$3,300,000

 Pro Payroll

Martin St-Louis 3,000,000(4)
Pavel Datsyuk 2,000,000(1)
Andrew Brunette 2,000,000(3)
Adrian Aucoin 2,000,000(3)
Derian Hatcher 2,000,000(2)
Brian Campbell 2,000,000(1)
Daniel Sedin 2,000,000(1)
Henrik Sedin 2,000,000(3)
Jeremy Roenick 1,800,000(3)
Brad Bombardir 1,600,000(1)
Brenden Morrow 1,200,000(1)
Craig Anderson 900,000(1)
Dan Hamhuis 800,000(2)
Alex Burrows 800,000(1)
Tuomo Ruutu 250,000(2)
Jordin Tootoo 250,000(1)
Mike Cammalleri 250,000(2)
Bryan Allen 250,000(1)
Cory Schneider 250,000(3)
Mike Weaver 250,000(1)
Brandon Reid 250,000(1)


 Farm Payroll

Evgeni Nabokov 300,000(4)
Anton Babchuk 25,000(1)
Patrick O'Sullivan 25,000(2)
Milan Michalek 25,000(1)
Dustin Brown 25,000(1)
Carl Gunnarsson 25,000(3)
Viktor Stalberg 25,000(3)
Jeff Schultz 25,000(3)
Kyle Chipchura 25,000(3)
Jimmy Howard 25,000(1)
Nate Thompson 25,000(1)
Brett Lebda 25,000(2)
John Mitchell 25,000(2)
Alexandre Picard 25,000(2)
Trevor Letowski 25,000(1)




Montreal

ArenaMolson Centre
Capacity18,250
Ticket Price$52.00


Income

Current Funds$5,058,690
Home Games Remaining28
Avg. Attendance18,250
Avg. Revenue/Game$1,138,800
Projected Revenue$31,886,400

Expenses

Pro Payroll$27,500,000
Farm Payroll$505,000
Prospect Fees$0,000
Coach$0,000
Games Remaining56
Total Game Expenses$350,063
Projected Expenses$19,603,500
Projected Balance$17,341,590

Salary Commitment

Year: 2005$28,005,000
Year: 2006$21,780,000
Year: 2007$15,450,000
Year: 2008$7,675,000

 Pro Payroll

Steve Sullivan 3,000,000(2)
Adam Foote 2,500,000(5)
Daniel Alfredsson 2,000,000(3)
Joe Corvo 2,000,000(2)
Niklas Backstrom 2,000,000(3)
Sheldon Souray 1,800,000(1)
Alexandre Daigle 1,800,000(5)
Sami Salo 1,800,000(4)
Keith Tkachuk 1,600,000(1)
Shawn Horcoff 1,400,000(3)
Ladislav Nagy 1,400,000(1)
Jiri Slegr 1,200,000(2)
Niko Dimitrakos 1,200,000(1)
Ales Kotalik 1,000,000(3)
Stephane Yelle 1,000,000(4)
Mikko Koivu 800,000(3)
Kris Draper 250,000(4)
Matt Moulson 250,000(3)
Sean Hill 250,000(5)
Patrick Lalime 250,000(3)


 Farm Payroll

Ray Emery 80,000(2)
Johnny Oduya 50,000(1)
Patrick Eaves 25,000(1)
Jesse Winchester 25,000(3)
Bates Battaglia 25,000(2)
Chris Gratton 25,000(5)
Jan Hrdina 25,000(4)
James Wisniewski 25,000(1)
Nicklas Grossmann 25,000(2)
Blake Wheeler 25,000(3)
Konstantin Koltsov 25,000(1)
David Hale 25,000(1)
Anton Khubodin 25,000(3)
Yannick Tremblay 25,000(5)
Jason Garrison 25,000(1)
Kyle Brodziak 25,000(1)
David Booth 25,000(1)




NewYork

ArenaMadison Square Garden
Capacity18,000
Ticket Price$48.00


Income

Current Funds$5,044,536
Home Games Remaining28
Avg. Attendance17,583
Avg. Revenue/Game$1,012,708
Projected Revenue$28,355,824

Expenses

Pro Payroll$27,700,000
Farm Payroll$885,000
Prospect Fees$0,000
Coach$0,000
Games Remaining57
Total Game Expenses$357,313
Projected Expenses$20,366,813
Projected Balance$13,033,548

Salary Commitment

Year: 2005$28,585,000
Year: 2006$15,055,000
Year: 2007$9,190,000
Year: 2008$6,000,000

 Pro Payroll

Nicklas Lidstrom 3,500,000(1)
Martin Brodeur 3,400,000(1)
Jaromir Jagr 3,000,000(4)
Sandis Ozolinsh 3,000,000(4)
Sergei Fedorov 2,500,000(2)
Gary Roberts 2,000,000(1)
Dan Cleary 2,000,000(3)
Wade Redden 2,000,000(2)
Mike Fisher 1,800,000(1)
Christian Erhoff 1,000,000(3)
Tom Kostopoulos 1,000,000(1)
Rich Peverley 250,000(2)
Troy Brouwer 250,000(2)
Maxim Afinogenov 250,000(1)
Alex Auld 250,000(2)
Eric Staal 250,000(1)
Kevin Klein 250,000(1)
Brian Holzinger 250,000(2)
Mark Stuart 250,000(1)
Rick Nash 250,000(1)
Pierre-Marc Bouchard 250,000(1)


 Farm Payroll

Brendan Shanahan 180,000(1)
Daniel Briere 160,000(2)
Dennis Wideman 80,000(3)
Jonas Hiller 80,000(2)
Jussi Timonen 60,000(3)
Joe Pavelski 25,000(1)
Lonny Bohonos 25,000(1)
Dion Phaneuf 25,000(2)
Jonathan Quick 25,000(3)
Roman Polak 25,000(3)
Matt Hendricks 25,000(1)
Maxim Lapierre 25,000(2)
Andy Hilbert 25,000(1)
Rem Murray 25,000(1)
Shawn Thornton 25,000(2)
Jiri Fischer 25,000(2)
Shaone Morrisonn 25,000(1)
Sean Bergenheim 25,000(2)




Philly

ArenaThe Spectrum
Capacity16,250
Ticket Price$65.00


Income

Current Funds$14,347,689
Home Games Remaining28
Avg. Attendance12,845
Avg. Revenue/Game$1,001,897
Projected Revenue$28,053,116

Expenses

Pro Payroll$24,800,000
Farm Payroll$455,000
Prospect Fees$0,000
Coach$0,000
Games Remaining57
Total Game Expenses$315,688
Projected Expenses$17,994,188
Projected Balance$24,406,618

Salary Commitment

Year: 2005$25,255,000
Year: 2006$7,925,000
Year: 2007$5,175,000
Year: 2008$900,000

 Pro Payroll

Joe Thornton 3,500,000(1)
Scott Niedermayer 3,500,000(1)
Craig Conroy 3,000,000(1)
Oleg Tverdovsky 2,000,000(1)
Olli Jokinen 2,000,000(3)
Ryan Smyth 1,400,000(1)
Karl Dykhuis 1,400,000(2)
Keith Primeau 1,200,000(1)
Chris Phillips 1,200,000(3)
Jere Lehtinen 1,000,000(2)
Dany Heatley 900,000(1)
Patrick Sharp 900,000(1)
Evgeni Malkin 700,000(3)
Enrico Ciccone 500,000(5)
Rhett Warrener 350,000(4)
Cam Ward 250,000(1)
Hayley Wickenheiser 250,000(3)
Curtis Sanford 250,000(1)
Daniel Carcillo 250,000(2)
Mike Grier 250,000(1)


 Farm Payroll

Rick DiPietro 80,000(1)
Cam Barker 25,000(3)
Brent Burns 25,000(2)
Kim Johnsson 25,000(1)
Alexander Svitov 25,000(3)
Chris Higgins 25,000(3)
Jonathan Ericsson 25,000(1)
Ryan Suter 25,000(2)
Eric Fehr 25,000(2)
JP Dumont 25,000(1)
Grant Clitsome 25,000(5)
Chris Campoli 25,000(1)
Mark Fistric 25,000(3)
Boyd Gordon 25,000(3)
PA Parenteau 25,000(4)
Dominic Moore 25,000(2)




Ottawa

ArenaCanadian Tire Centre
Capacity18,250
Ticket Price$55.00


Income

Current Funds$10,347,224
Home Games Remaining28
Avg. Attendance18,136
Avg. Revenue/Game$1,196,965
Projected Revenue$33,515,020

Expenses

Pro Payroll$25,400,000
Farm Payroll$725,000
Prospect Fees$0,000
Coach$0,000
Games Remaining56
Total Game Expenses$326,563
Projected Expenses$18,287,500
Projected Balance$25,574,744

Salary Commitment

Year: 2005$26,125,000
Year: 2006$18,500,000
Year: 2007$12,225,000
Year: 2008$8,225,000

 Pro Payroll

Peter Forsberg 3,500,000(2)
Vyacheslav Kozlov 3,100,000(4)
Mattias Ohlund 2,000,000(1)
Henrik Tallinder 2,000,000(1)
Todd Bertuzzi 1,800,000(4)
David Legwand 1,800,000(2)
Ilya Kovalchuk 1,600,000(3)
Brendan Witt 1,400,000(5)
Scott Gomez 1,400,000(1)
Erik Cole 1,000,000(1)
Pekka Rinne 1,000,000(3)
Trevor Daley 1,000,000(4)
Eric Daze 900,000(4)
Ryan Whitney 800,000(3)
Chris Kunitz 600,000(1)
Cristobal Huet 250,000(2)
Nathan Horton 250,000(2)
Niclas Havelid 250,000(2)
Steve Konowalchuk 250,000(1)
Derek Roy 250,000(3)
Jaroslav Spacek 250,000(3)


 Farm Payroll

Jose Theodore 300,000(1)
Jason Pominville 50,000(2)
Petr Sykora 25,000(1)
Mason Raymond 25,000(2)
Paul Mara 25,000(1)
Todd White 25,000(2)
Ruslan Salei 25,000(2)
Kyle McLaren 25,000(5)
Taylor Pyatt 25,000(2)
Ian Laperriere 25,000(3)
Manny Malhotra 25,000(2)
Jannik Hansen 25,000(3)
Corey Perry 25,000(2)
Yann Danis 25,000(1)
Ryan Callahan 25,000(2)
Ladislav Smid 25,000(3)
Adam McQuaid 25,000(3)




Toronto

ArenaMaple Leaf Gardens
Capacity18,000
Ticket Price$47.00


Income

Current Funds$13,348,190
Home Games Remaining28
Avg. Attendance18,000
Avg. Revenue/Game$1,015,200
Projected Revenue$28,425,600

Expenses

Pro Payroll$27,800,000
Farm Payroll$630,000
Prospect Fees$0,000
Coach$0,000
Games Remaining56
Total Game Expenses$355,375
Projected Expenses$19,901,000
Projected Balance$21,872,790

Salary Commitment

Year: 2005$28,430,000
Year: 2006$19,570,000
Year: 2007$16,870,000
Year: 2008$5,370,000

 Pro Payroll

Teemu Selanne 3,000,000(3)
Joe Sakic 3,000,000(3)
Patrick Elias 2,500,000(1)
Pavol Demitra 2,500,000(4)
Filip Kuba 2,000,000(1)
Michal Rozsival 2,000,000(3)
Michael Peca 2,000,000(3)
Henrik Zetterberg 1,800,000(2)
Lubomir Visnovsky 1,600,000(1)
Randy Jones 1,400,000(3)
Mika Noronen 1,200,000(1)
Joffrey Lupul 1,000,000(4)
Ray Whitney 1,000,000(4)
Brooks Orpik 800,000(1)
Mike Dunham 250,000(1)
Tom Preissing 250,000(2)
Martin Erat 250,000(1)
Espen Knutsen 250,000(2)
Jason Strudwick 250,000(4)
Jozef Stumpel 250,000(5)
Kirk Maltby 250,000(4)
Tom Fitzgerald 250,000(2)


 Farm Payroll

Ryan Miller 160,000(1)
Miroslav Satan 120,000(4)
Alex Steen 25,000(1)
Ben Bishop 25,000(3)
Brent Seabrook 25,000(2)
Eric Boguniecki 25,000(1)
Blake Comeau 25,000(3)
Kurt Sauer 25,000(1)
Fabian Brunnstrom 25,000(2)
Matt Read 25,000(3)
Sergei Brylin 25,000(3)
Paul Brousseau 25,000(2)
Alex Goligoski 25,000(2)
Paul Ranger 25,000(1)
Mike Santorelli 25,000(2)
Brooks Laich 25,000(2)




Vancouver

ArenaGM Place
Capacity16,750
Ticket Price$64.00


Income

Current Funds$9,300,406
Home Games Remaining28
Avg. Attendance15,772
Avg. Revenue/Game$1,211,206
Projected Revenue$33,913,768

Expenses

Pro Payroll$26,400,000
Farm Payroll$650,000
Prospect Fees$0,000
Coach$0,000
Games Remaining56
Total Game Expenses$338,125
Projected Expenses$18,935,000
Projected Balance$24,279,174

Salary Commitment

Year: 2005$27,050,000
Year: 2006$14,625,000
Year: 2007$11,350,000
Year: 2008$4,400,000

 Pro Payroll

Ed Jovanovski 2,500,000(1)
Pavel Bure 2,500,000(1)
John Madden 2,000,000(3)
Andrei Markov 2,000,000(3)
Milan Hejduk 2,000,000(1)
Brendan Morrison 2,000,000(4)
Wayne Primeau 1,800,000(1)
Saku Koivu 1,800,000(3)
Michael Ryder 1,600,000(2)
Kari Lehtonen 1,400,000(5)
Andrew Ference 1,200,000(1)
Niklas Hagman 1,000,000(1)
Petr Svoboda 1,000,000(4)
Ryan Malone 800,000(1)
Keith Ballard 700,000(2)
Jay Bouwmeester 600,000(3)
Dainius Zubrus 500,000(3)
Sami Kapanen 250,000(2)
Dean McAmmond 250,000(1)
Manny Legace 250,000(2)
David Clarkson 250,000(1)


 Farm Payroll

JS Giguere 300,000(2)
Dan Girardi 25,000(1)
Antti Miettinen 25,000(1)
Dan Cloutier 25,000(1)
Marc Methot 25,000(2)
Kristian Huselius 25,000(1)
Pavel Brendl 25,000(1)
Curtis Glencross 25,000(3)
Drew Stafford 25,000(2)
Mike Green 25,000(2)
Brad Richardson 25,000(2)
David Desharnais 25,000(3)
Craig Rivet 25,000(2)
Jeff Carter 25,000(2)
Carl Soderberg 25,000(2)




Buffalo

ArenaKeyBank Center
Capacity16,750
Ticket Price$60.00


Income

Current Funds-$394,108
Home Games Remaining29
Avg. Attendance16,750
Avg. Revenue/Game$1,206,000
Projected Revenue$34,974,000

Expenses

Pro Payroll$27,450,000
Farm Payroll$470,000
Prospect Fees$0,000
Coach$0,000
Games Remaining57
Total Game Expenses$349,000
Projected Expenses$19,893,000
Projected Balance$14,686,892

Salary Commitment

Year: 2005$27,920,000
Year: 2006$17,545,000
Year: 2007$9,870,000
Year: 2008$3,200,000

 Pro Payroll

Chris Drury 3,000,000(1)
Alexei Yashin 2,500,000(3)
Sergei Zubov 2,500,000(1)
Darryl Sydor 2,000,000(2)
Aleksey Morozov 2,000,000(2)
Yuri Butsayev 2,000,000(3)
Nikolai Khabibulin 2,000,000(3)
Sergei Berezin 2,000,000(1)
John-Michael Liles 1,800,000(2)
Kenny Jonsson 1,800,000(4)
Jamie Langenbrunner 1,400,000(4)
Barret Jackman 1,000,000(2)
Milan Kraft 1,000,000(1)
Jason Chimera 600,000(1)
Jeff Friesen 600,000(1)
Tomas Kopecky 250,000(1)
Clarke MacArthur 250,000(2)
Brian Elliott 250,000(2)
Matt Carle 250,000(1)
Travis Zajac 250,000(2)


 Farm Payroll

Antti Niemi 120,000(3)
Kurtis Foster 50,000(1)
Cody McCormick 25,000(3)
Robert Esche 25,000(2)
Cody McLeod 25,000(1)
Derek MacKenzie 25,000(1)
Andrei Kostitsyn 25,000(2)
Karel Rachunek 25,000(2)
Tomas Vanek 25,000(1)
Jeff Tambellini 25,000(1)
Jarret Stoll 25,000(2)
Valtteri Filppula 25,000(1)
Marek Malik 25,000(2)
Derek Dorsett 25,000(3)




Winnipeg

ArenaWinnipeg Arena
Capacity17,000
Ticket Price$55.00


Income

Current Funds$4,437,235
Home Games Remaining29
Avg. Attendance17,000
Avg. Revenue/Game$1,122,000
Projected Revenue$32,538,000

Expenses

Pro Payroll$27,400,000
Farm Payroll$600,000
Prospect Fees$0,000
Coach$0,000
Games Remaining57
Total Game Expenses$350,000
Projected Expenses$19,950,000
Projected Balance$17,025,235

Salary Commitment

Year: 2005$28,000,000
Year: 2006$19,450,000
Year: 2007$9,325,000
Year: 2008$0,000

 Pro Payroll

Michael Nylander 3,500,000(3)
Marian Hossa 3,000,000(1)
Sergei Samsonov 2,500,000(3)
Derek Morris 2,000,000(3)
Dan Boyle 2,000,000(2)
Mark Streit 2,000,000(2)
Darcy Tucker 2,000,000(1)
Matt Cullen 2,000,000(1)
Chris Osgood 1,900,000(2)
Jason Spezza 1,200,000(3)
Marian Gaborik 1,200,000(2)
Jeff O'Neill 1,000,000(1)
Nick Schultz 800,000(2)
Andy Greene 800,000(2)
Jan Hejda 250,000(2)
Dustin Penner 250,000(2)
Radek Dvorak 250,000(2)
Marcus Nilson 250,000(2)
Maxime Talbot 250,000(1)
Michael Leighton 250,000(2)


 Farm Payroll

Tommy Salo 200,000(1)
Alex Frolov 50,000(2)
Kyle Wellwood 25,000(1)
Deron Quint 25,000(2)
Benoit Pouliot 25,000(3)
Corey Crawford 25,000(1)
Sergei Varlamov 25,000(2)
TJ Oshie 25,000(3)
Andrej Sekera 25,000(3)
Dustin Byfuglien 25,000(2)
Rob Scuderi 25,000(1)
Tyler Kennedy 25,000(3)
Frans Nielsen 25,000(1)
Lauri Korpikoski 25,000(3)
Clayton Stoner 25,000(2)
Brandon Yip 25,000(2)




Denver

ArenaBall Arena
Capacity18,000
Ticket Price$50.00


Income

Current Funds$5,454,135
Home Games Remaining29
Avg. Attendance18,000
Avg. Revenue/Game$1,080,000
Projected Revenue$31,320,000

Expenses

Pro Payroll$26,900,000
Farm Payroll$675,000
Prospect Fees$0,000
Coach$0,000
Games Remaining57
Total Game Expenses$344,688
Projected Expenses$19,647,188
Projected Balance$17,126,948

Salary Commitment

Year: 2005$27,575,000
Year: 2006$21,375,000
Year: 2007$7,375,000
Year: 2008$1,525,000

 Pro Payroll

Eric Lindros 4,000,000(2)
Martin Straka 2,500,000(3)
Patrick Marleau 2,500,000(1)
Zdeno Chara 2,500,000(2)
Glen Murray 2,500,000(2)
Jarome Iginla 2,500,000(2)
Brad Stuart 2,000,000(1)
Brian Rafalski 1,800,000(3)
Dan Blackburn 1,200,000(5)
Mark Giordano 1,000,000(3)
Vaclav Nedorost 800,000(2)
Raffi Torres 800,000(1)
Rene Bourque 700,000(1)
Mike Komiserak 600,000(2)
Karlis Skrastins 250,000(2)
Jonathan Cheechoo 250,000(2)
Chris Bourque 250,000(3)
Todd Marchant 250,000(2)
Mikael Samuelsson 250,000(2)
Roman Turek 250,000(3)


 Farm Payroll

Jocelyn Thibault 200,000(4)
Alexander Semin 25,000(1)
RJ Umberger 25,000(1)
Jason Smith 25,000(4)
Tyler Arnason 25,000(4)
Jason Blake 25,000(4)
Paul Stastny 25,000(2)
Kris Versteeg 25,000(3)
Shannon Szabados 25,000(3)
Carlo Colaiacovo 25,000(4)
Brian Boyle 25,000(1)
Drew Miller 25,000(1)
Brett Lindros 25,000(1)
Brett Clark 25,000(1)
Ossi Vaananen 25,000(1)
Dave Moss 25,000(2)
Kyle Quincey 25,000(2)
Loui Eriksson 25,000(2)
David Jones 25,000(1)
Tom Poti 25,000(4)




Minnesota

ArenaXcel Energy Center
Capacity16,250
Ticket Price$58.00


Income

Current Funds$16,332,282
Home Games Remaining29
Avg. Attendance16,250
Avg. Revenue/Game$1,131,000
Projected Revenue$32,799,000

Expenses

Pro Payroll$27,750,000
Farm Payroll$650,000
Prospect Fees$0,000
Coach$0,000
Games Remaining57
Total Game Expenses$355,000
Projected Expenses$20,235,000
Projected Balance$28,896,282

Salary Commitment

Year: 2005$28,400,000
Year: 2006$18,525,000
Year: 2007$6,400,000
Year: 2008$2,825,000

 Pro Payroll

Mariusz Czerkawski 3,500,000(1)
Miikka Kiprusoff 3,500,000(1)
Marco Sturm 3,000,000(3)
Pierre Turgeon 3,000,000(2)
Adam Deadmarsh 2,500,000(5)
Mathieu Dandenault 2,000,000(1)
Vincent Lecavalier 2,000,000(2)
Stephane Robidas 1,600,000(2)
Douglas Murray 1,400,000(2)
Antoine Vermette 1,000,000(2)
Darius Kasparitis 1,000,000(2)
Rob Zettler 900,000(2)
Ryane Clowe 600,000(2)
Jonas Hoglund 250,000(1)
Robert Reichel 250,000(1)
Eric Messier 250,000(2)
Tim Gleason 250,000(3)
Matthew Barnaby 250,000(2)
Rotislav Klesla 250,000(1)
Damian Rhodes 250,000(4)


 Farm Payroll

Martin Biron 200,000(3)
Andrew MacDonald 25,000(3)
Oleg Saprykin 25,000(2)
Viktor Kozlov 25,000(4)
Scottie Upshall 25,000(4)
Sergei Krivokrasov 25,000(4)
Toby Enstrom 25,000(1)
Steve Kariya 25,000(1)
Jan Bulis 25,000(1)
Nikolai Zherdev 25,000(1)
Josh Gorges 25,000(1)
Steve Bernier 25,000(2)
PJ Axelsson 25,000(2)
Andrej Meszaros 25,000(2)
Cedrick Desjardins 25,000(2)
Alexander Edler 25,000(3)
Derek Ryan 25,000(3)
Alexei Emelin 25,000(3)
Patrick Bordeleau 25,000(3)