| |
RSHA29 Team Finances
Financial Report
(As of Friday, Mar 6 2026)
| Arena | FleetCenter |
| Capacity | 18,000 |
| Ticket Price | $50.00 |
|
Income
| Current Funds | $15,125,550 |
| Home Games Remaining | 40 |
| Avg. Attendance | 0,000 |
| Avg. Revenue/Game | $0,000 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $16,100,000 |
| Farm Payroll | $560,000 |
| Prospect Fees | $0,000 |
| Coach | $0,000 |
| Games Remaining | 80 |
| Total Game Expenses | $0,000 |
| Projected Expenses | $0,000 |
| Projected Balance | $15,125,550 |
Salary Commitment
| Year: 2003 | $15,510,000 |
| Year: 2004 | $12,760,000 |
| Year: 2005 | $5,260,000 |
| Year: 2006 | $0,000 |
|
Pro Payroll
| Doug Bodger | 2,500,000(2) |
| Don Sweeney | 2,250,000(2) |
| Roberto Luongo | 1,800,000(3) |
| Geoff Sanderson | 1,200,000(3) |
| Craig Janney | 900,000(3) |
| Scott Gomez | 800,000(1) |
| Jordon Leopold | 800,000(2) |
| Michael Ryder | 800,000(2) |
| Mika Noronen | 700,000(1) |
| Rene Bourque | 700,000(3) |
| Niklas Hagman | 600,000(1) |
| Ulf Samuelsson | 500,000(0) |
| Marty McInnis | 500,000(3) |
| Patrice Brisebois | 300,000(2) |
| Duncan Keith | 250,000(2) |
| Zenon Konopka | 250,000(0) |
| Chris Thorburn | 250,000(2) |
| Dave Moss | 250,000(0) |
| Jarret Stoll | 250,000(1) |
| John Scott | 250,000(1) |
| Fredrik Sjostrom | 250,000(2) |
|
Farm Payroll
| Jeff Friesen | 60,000(3) |
| Ryan Malone | 50,000(1) |
| Andrew Raycroft | 25,000(2) |
| Keith Ballard | 25,000(1) |
| Chris Higgins | 25,000(2) |
| Greg de Vries | 25,000(0) |
| George Parros | 25,000(1) |
| Ossi Vaananen | 25,000(1) |
| Jason King | 25,000(0) |
| Matt Johnson | 25,000(0) |
| Brian Savage | 25,000(0) |
| Chris Kelly | 25,000(0) |
| Craig Rivet | 25,000(0) |
| Marc Denis | 25,000(3) |
| Rick Nash | 25,000(3) |
| Steve McCarthy | 25,000(3) |
| Johnny Boychuk | 25,000(3) |
| Marcel Goc | 25,000(2) |
| Steve Ott | 25,000(1) |
| Steve Eminger | 25,000(2) |
|
| Arena | Northlands Coliseum |
| Capacity | 18,000 |
| Ticket Price | $45.00 |
|
Income
| Current Funds | $20,975,080 |
| Home Games Remaining | 40 |
| Avg. Attendance | 0,000 |
| Avg. Revenue/Game | $0,000 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $27,450,000 |
| Farm Payroll | $495,000 |
| Prospect Fees | $0,000 |
| Coach | $0,000 |
| Games Remaining | 80 |
| Total Game Expenses | $0,000 |
| Projected Expenses | $0,000 |
| Projected Balance | $20,975,080 |
Salary Commitment
| Year: 2003 | $24,640,000 |
| Year: 2004 | $12,940,000 |
| Year: 2005 | $4,715,000 |
| Year: 2006 | $3,000,000 |
|
Pro Payroll
| Olaf Kolzig | 4,000,000(2) |
| Rob Blake | 3,500,000(1) |
| Pierre Turgeon | 3,000,000(4) |
| Curtis Leschyshyn | 3,000,000(1) |
| Tony Amonte | 3,000,000(1) |
| John Madden | 2,000,000(0) |
| Pavel Datsyuk | 1,800,000(1) |
| Henrik Zetterberg | 1,200,000(2) |
| Scott Hannan | 1,000,000(2) |
| Jeff O'Neill | 1,000,000(3) |
| Robyn Regehr | 800,000(2) |
| Tomas Holmstrom | 700,000(0) |
| Esa Tikkanen | 700,000(0) |
| Kris Draper | 600,000(2) |
| Jim Carey | 300,000(0) |
| Denis Arkhipov | 300,000(3) |
| Bryce Salvador | 250,000(3) |
| Ruslan Salei | 250,000(2) |
| Magnus Arvedson | 250,000(0) |
| Marcus Nilson | 250,000(2) |
| Sami Kapanen | 250,000(1) |
|
Farm Payroll
| Martin Havlat | 90,000(3) |
| Curtis Brown | 30,000(0) |
| Brad Winchester | 25,000(0) |
| Karel Rachunek | 25,000(1) |
| Patrick Lalime | 25,000(1) |
| Adam Hall | 25,000(2) |
| Corey Crawford | 25,000(3) |
| Krys Kolanos | 25,000(3) |
| Dan Girardi | 25,000(3) |
| Brett Clark | 25,000(1) |
| Garnet Exelby | 25,000(2) |
| Todd White | 25,000(2) |
| Oleg Petrov | 25,000(1) |
| Mike Smith | 25,000(1) |
| Ales Hemsky | 25,000(2) |
| Olli Malmivaara | 25,000(1) |
| Mike Comrie | 25,000(2) |
|
| Arena | United Center |
| Capacity | 16,250 |
| Ticket Price | $48.00 |
|
Income
| Current Funds | $3,262,878 |
| Home Games Remaining | 40 |
| Avg. Attendance | 0,000 |
| Avg. Revenue/Game | $0,000 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $30,100,000 |
| Farm Payroll | $550,000 |
| Prospect Fees | $0,000 |
| Coach | $0,000 |
| Games Remaining | 80 |
| Total Game Expenses | $0,000 |
| Projected Expenses | $0,000 |
| Projected Balance | $3,262,878 |
Salary Commitment
| Year: 2003 | $28,250,000 |
| Year: 2004 | $15,700,000 |
| Year: 2005 | $11,000,000 |
| Year: 2006 | $1,500,000 |
|
Pro Payroll
| Brian Leetch | 3,800,000(3) |
| Radek Bonk | 3,000,000(3) |
| Paul Kariya | 3,000,000(1) |
| Hal Gill | 2,000,000(2) |
| Saku Koivu | 2,000,000(1) |
| Rob Niedermayer | 1,800,000(1) |
| Manny Fernandez | 1,800,000(1) |
| Sheldon Souray | 1,800,000(3) |
| Brian Rolston | 1,600,000(0) |
| Jeremy Roenick | 1,600,000(1) |
| Pat Falloon | 1,500,000(4) |
| Marian Hossa | 1,200,000(1) |
| Eric Daze | 1,200,000(2) |
| Mike Ribeiro | 1,000,000(2) |
| Pavel Kubina | 1,000,000(1) |
| Paul Martin | 800,000(3) |
| Yann Danis | 250,000(0) |
| Steve Staios | 250,000(0) |
| Dick Tarnstrom | 250,000(0) |
| Viktor Kozlov | 250,000(2) |
|
Farm Payroll
| Damian Rhodes | 200,000(2) |
| Nick Schultz | 25,000(1) |
| Kyle Wellwood | 25,000(2) |
| Eric Brewer | 25,000(1) |
| Robert Esche | 25,000(0) |
| Anton Volchenkov | 25,000(1) |
| Zach Parise | 25,000(3) |
| Ville Leino | 25,000(2) |
| Deryk Engelland | 25,000(1) |
| Colby Armstrong | 25,000(1) |
| Tomas Fleischmann | 25,000(3) |
| Radim Vrbata | 25,000(3) |
| Niclas Havelid | 25,000(0) |
| Tim Connolly | 25,000(3) |
| Dmitri Nabokov | 25,000(1) |
|
| Arena | Joe Louis Arena |
| Capacity | 18,000 |
| Ticket Price | $50.00 |
|
Income
| Current Funds | $12,628,641 |
| Home Games Remaining | 40 |
| Avg. Attendance | 0,000 |
| Avg. Revenue/Game | $0,000 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $27,800,000 |
| Farm Payroll | $950,000 |
| Prospect Fees | $0,000 |
| Coach | $0,000 |
| Games Remaining | 80 |
| Total Game Expenses | $0,000 |
| Projected Expenses | $0,000 |
| Projected Balance | $12,628,641 |
Salary Commitment
| Year: 2003 | $21,125,000 |
| Year: 2004 | $11,450,000 |
| Year: 2005 | $8,700,000 |
| Year: 2006 | $5,550,000 |
|
Pro Payroll
| Mark Recchi | 3,500,000(0) |
| Zigmund Palffy | 3,000,000(4) |
| Kimmo Timonen | 2,500,000(1) |
| Owen Nolan | 2,500,000(4) |
| Sergei Gonchar | 2,500,000(1) |
| Alex Kovalev | 2,000,000(0) |
| Janne Niinimaa | 2,000,000(2) |
| Lubomir Visnovsky | 1,600,000(3) |
| Marc Savard | 1,600,000(1) |
| Marty Turco | 1,400,000(0) |
| Keith Primeau | 1,200,000(3) |
| Olli Jokinen | 1,000,000(1) |
| Alex Tanguay | 800,000(1) |
| Ladislav Nagy | 700,000(1) |
| Tom Preissing | 250,000(0) |
| Manny Legace | 250,000(0) |
| Sergei Brylin | 250,000(2) |
| Wes Walz | 250,000(1) |
| Steve Rucchin | 250,000(1) |
| Rhett Warrener | 250,000(2) |
|
Farm Payroll
| Nikolai Khabibulin | 200,000(0) |
| Brian Boucher | 120,000(3) |
| Erik Cole | 100,000(3) |
| Dennis Seidenberg | 80,000(3) |
| Alyn McCauley | 25,000(2) |
| Kris Beech | 25,000(0) |
| Ryan Whitney | 25,000(2) |
| David Tanabe | 25,000(2) |
| Juraj Kolnik | 25,000(2) |
| Marc-Andre Fleury | 25,000(3) |
| Shawn Thornton | 25,000(2) |
| Tom Gilbert | 25,000(2) |
| Yanic Perreault | 25,000(1) |
| Mark Parrish | 25,000(2) |
| Pascal Dupuis | 25,000(2) |
| Chris Therien | 25,000(4) |
| Martin Lapointe | 25,000(2) |
| Chris Simon | 25,000(1) |
| Marian Cisar | 25,000(2) |
| Patrik Stefan | 25,000(1) |
| David Backes | 25,000(3) |
| Dan McGillis | 25,000(4) |
|
| Arena | Staples Center |
| Capacity | 18,000 |
| Ticket Price | $55.00 |
|
Income
| Current Funds | $5,778,640 |
| Home Games Remaining | 40 |
| Avg. Attendance | 0,000 |
| Avg. Revenue/Game | $0,000 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $27,650,000 |
| Farm Payroll | $595,000 |
| Prospect Fees | $0,000 |
| Coach | $0,000 |
| Games Remaining | 80 |
| Total Game Expenses | $0,000 |
| Projected Expenses | $0,000 |
| Projected Balance | $5,778,640 |
Salary Commitment
| Year: 2003 | $27,970,000 |
| Year: 2004 | $16,875,000 |
| Year: 2005 | $6,975,000 |
| Year: 2006 | $3,900,000 |
|
Pro Payroll
| Mats Sundin | 4,500,000(1) |
| Felix Potvin | 3,000,000(4) |
| Bryan McCabe | 3,000,000(2) |
| Gilbert Dionne | 2,500,000(2) |
| Valeri Bure | 2,000,000(1) |
| Brendan Morrison | 1,800,000(2) |
| Mark Streit | 1,800,000(1) |
| Eric Desjardins | 1,600,000(2) |
| Bobby Holik | 1,400,000(3) |
| Bryan Berard | 1,400,000(1) |
| Jeff Beukeboom | 1,000,000(3) |
| Igor Korolev | 900,000(4) |
| Johan Franzen | 800,000(1) |
| Simon Gagne | 700,000(2) |
| Shayne Corson | 250,000(1) |
| Michael Leighton | 250,000(0) |
| Kevin Bieksa | 250,000(3) |
| Richard Zednik | 250,000(3) |
| Lee Stempniak | 250,000(2) |
|
Farm Payroll
| Martin Biron | 120,000(1) |
| Ruslan Fedotenko | 25,000(1) |
| Espen Knutsen | 25,000(1) |
| Jon Klemm | 25,000(0) |
| Jan Hejda | 25,000(1) |
| Stephen Weiss | 25,000(2) |
| Cam Ward | 25,000(3) |
| Jan Bulis | 25,000(1) |
| Ian White | 25,000(3) |
| Alexei Ponikarovsky | 25,000(2) |
| Martin Skoula | 25,000(1) |
| Ron Hainsey | 25,000(1) |
| Matt Carle | 25,000(3) |
| Curtis Glencross | 25,000(1) |
| Alex Selivanov | 25,000(1) |
| Mikhail Grabovski | 25,000(3) |
| Ole-Kristian Tollefsen | 25,000(3) |
| Peter Budaj | 25,000(1) |
| Richard Smehlik | 25,000(3) |
| Jonas Gustavsson | 25,000(3) |
|
| Arena | Miami Arena |
| Capacity | 17,750 |
| Ticket Price | $55.00 |
|
Income
| Current Funds | $10,442,883 |
| Home Games Remaining | 40 |
| Avg. Attendance | 0,000 |
| Avg. Revenue/Game | $0,000 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $30,400,000 |
| Farm Payroll | $425,000 |
| Prospect Fees | $0,000 |
| Coach | $0,000 |
| Games Remaining | 80 |
| Total Game Expenses | $0,000 |
| Projected Expenses | $0,000 |
| Projected Balance | $10,442,883 |
Salary Commitment
| Year: 2003 | $23,800,000 |
| Year: 2004 | $18,975,000 |
| Year: 2005 | $14,625,000 |
| Year: 2006 | $3,800,000 |
|
Pro Payroll
| Tomas Vokoun | 3,000,000(3) |
| Peter Forsberg | 3,000,000(1) |
| Adam Graves | 2,500,000(0) |
| Adrian Aucoin | 2,500,000(0) |
| Andrew Brunette | 2,000,000(0) |
| Martin Gelinas | 2,000,000(2) |
| Derian Hatcher | 2,000,000(4) |
| Oleg Tverdovsky | 2,000,000(3) |
| Doug Weight | 2,000,000(3) |
| Gino Odjick | 1,800,000(4) |
| Craig Simpson | 1,200,000(3) |
| Brian Campbell | 1,200,000(1) |
| Henrik Sedin | 1,200,000(2) |
| Craig Anderson | 900,000(3) |
| Alex Burrows | 800,000(3) |
| Daniel Sedin | 800,000(2) |
| Alexander Karpovtsev | 750,000(3) |
| Mats Lindgren | 250,000(1) |
| Matt Greene | 250,000(2) |
| Ian Laperriere | 250,000(1) |
|
Farm Payroll
| Rem Murray | 25,000(1) |
| Tuomo Ruutu | 25,000(2) |
| Dan Hamhuis | 25,000(1) |
| Jordin Tootoo | 25,000(2) |
| Mike Cammalleri | 25,000(1) |
| Bryan Allen | 25,000(3) |
| PA Parenteau | 25,000(2) |
| Jozef Balej | 25,000(1) |
| Nate Guenin | 25,000(1) |
| Dustin Brown | 25,000(3) |
| Curtis McElhinney | 25,000(2) |
| Mike Weaver | 25,000(3) |
| Jimmy Howard | 25,000(3) |
| Nate Thompson | 25,000(3) |
| Brandon Reid | 25,000(3) |
| Bates Battaglia | 25,000(0) |
| Trevor Letowski | 25,000(3) |
|
| Arena | Molson Centre |
| Capacity | 18,000 |
| Ticket Price | $62.00 |
|
Income
| Current Funds | $13,369,964 |
| Home Games Remaining | 40 |
| Avg. Attendance | 0,000 |
| Avg. Revenue/Game | $0,000 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $28,100,000 |
| Farm Payroll | $825,000 |
| Prospect Fees | $0,000 |
| Coach | $0,000 |
| Games Remaining | 80 |
| Total Game Expenses | $0,000 |
| Projected Expenses | $0,000 |
| Projected Balance | $13,369,964 |
Salary Commitment
| Year: 2003 | $20,875,000 |
| Year: 2004 | $8,800,000 |
| Year: 2005 | $1,775,000 |
| Year: 2006 | $0,000 |
|
Pro Payroll
| Steve Sullivan | 3,000,000(1) |
| Adam Foote | 3,000,000(2) |
| Daniel Alfredsson | 2,500,000(0) |
| Teppo Numminen | 2,500,000(0) |
| Stephane Matteau | 2,000,000(0) |
| Jason Arnott | 2,000,000(1) |
| Sami Salo | 2,000,000(1) |
| Alexandre Daigle | 1,600,000(2) |
| Joe Corvo | 1,600,000(1) |
| Keith Tkachuk | 1,600,000(3) |
| Niklas Backstrom | 1,400,000(2) |
| Stephane Yelle | 1,000,000(1) |
| Niko Dimitrakos | 800,000(1) |
| Jere Lehtinen | 800,000(0) |
| Andrew Ference | 700,000(1) |
| Sean Hill | 600,000(2) |
| Stu Barnes | 250,000(1) |
| Garth Snow | 250,000(1) |
| Chris Gratton | 250,000(2) |
| Scott Walker | 250,000(0) |
|
Farm Payroll
| Tim Thomas | 300,000(1) |
| Willie Mitchell | 50,000(1) |
| Tomas Kopecky | 25,000(1) |
| Trevor Daley | 25,000(2) |
| Pat Elynuik | 25,000(2) |
| Andreas Lilja | 25,000(2) |
| Alex Frolov | 25,000(1) |
| Matt Moulson | 25,000(2) |
| Jay McClement | 25,000(2) |
| Bill Lindsay | 25,000(2) |
| Matt Hendricks | 25,000(3) |
| Ray Emery | 25,000(1) |
| Konstantin Koltsov | 25,000(3) |
| Derek Boogaard | 25,000(1) |
| David Hale | 25,000(3) |
| Rich Peverley | 25,000(1) |
| Valtteri Filppula | 25,000(3) |
| Yannick Tremblay | 25,000(2) |
| Jason Garrison | 25,000(3) |
| Kyle Brodziak | 25,000(3) |
| David Booth | 25,000(3) |
|
| Arena | Madison Square Garden |
| Capacity | 18,000 |
| Ticket Price | $48.00 |
|
Income
| Current Funds | $3,819,515 |
| Home Games Remaining | 40 |
| Avg. Attendance | 0,000 |
| Avg. Revenue/Game | $0,000 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $28,700,000 |
| Farm Payroll | $570,000 |
| Prospect Fees | $0,000 |
| Coach | $0,000 |
| Games Remaining | 80 |
| Total Game Expenses | $0,000 |
| Projected Expenses | $0,000 |
| Projected Balance | $3,819,515 |
Salary Commitment
| Year: 2003 | $26,870,000 |
| Year: 2004 | $17,295,000 |
| Year: 2005 | $9,325,000 |
| Year: 2006 | $1,200,000 |
|
Pro Payroll
| Nicklas Lidstrom | 3,000,000(3) |
| Chris Pronger | 3,000,000(1) |
| Jarome Iginla | 2,500,000(1) |
| Pavel Bure | 2,500,000(3) |
| Evgeni Nabokov | 2,500,000(2) |
| Brendan Shanahan | 2,000,000(0) |
| Wade Redden | 2,000,000(1) |
| Michal Handzus | 2,000,000(1) |
| Dan Cleary | 1,800,000(2) |
| Brad Bombardir | 1,600,000(3) |
| Jiri Slegr | 1,200,000(4) |
| Chris Phillips | 1,000,000(2) |
| Patrick Sharp | 900,000(3) |
| Mike Fisher | 800,000(2) |
| Brad Richards | 800,000(2) |
| Bill Guerin | 600,000(2) |
| Dimitri Patzold | 250,000(2) |
| Darren McCarty | 250,000(0) |
|
Farm Payroll
| Kari Takko | 70,000(2) |
| Joe Pavelski | 25,000(3) |
| Joni Pitkanen | 25,000(2) |
| Andrei Kovalenko | 25,000(2) |
| Andy Sutton | 25,000(0) |
| Cody McCormick | 25,000(2) |
| Jesse Winchester | 25,000(2) |
| Donald Brashear | 25,000(0) |
| Paul Brousseau | 25,000(0) |
| Anson Carter | 25,000(1) |
| Andy Hilbert | 25,000(3) |
| Mike Rathje | 25,000(0) |
| Kevin Klein | 25,000(3) |
| Jason Strudwick | 25,000(2) |
| Josef Vasicek | 25,000(2) |
| Mark Stuart | 25,000(3) |
| Dan Bylsma | 25,000(0) |
| Jonas Hiller | 25,000(1) |
| Todd Harvey | 25,000(0) |
| Shaone Morrisonn | 25,000(1) |
| Pierre-Marc Bouchard | 25,000(3) |
|
| Arena | The Spectrum |
| Capacity | 16,250 |
| Ticket Price | $65.00 |
|
Income
| Current Funds | $10,695,380 |
| Home Games Remaining | 40 |
| Avg. Attendance | 0,000 |
| Avg. Revenue/Game | $0,000 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $25,850,000 |
| Farm Payroll | $565,000 |
| Prospect Fees | $0,000 |
| Coach | $0,000 |
| Games Remaining | 80 |
| Total Game Expenses | $0,000 |
| Projected Expenses | $0,000 |
| Projected Balance | $10,695,380 |
Salary Commitment
| Year: 2003 | $22,615,000 |
| Year: 2004 | $18,615,000 |
| Year: 2005 | $8,390,000 |
| Year: 2006 | $0,000 |
|
Pro Payroll
| Sergei Fedorov | 3,500,000(0) |
| Sergei Zubov | 2,500,000(3) |
| Niklas Sundstrom | 2,000,000(2) |
| Jason Allison | 2,000,000(2) |
| Joe Thornton | 2,000,000(2) |
| Tommy Salo | 2,000,000(3) |
| Jeff Halpern | 1,600,000(2) |
| Mattias Norstrom | 1,600,000(3) |
| Trevor Linden | 1,500,000(1) |
| Marek Zidlicky | 1,400,000(1) |
| Brendan Witt | 1,400,000(2) |
| Dany Heatley | 900,000(3) |
| Stephane Quintal | 900,000(3) |
| Brenden Morrow | 700,000(1) |
| Enrico Ciccone | 600,000(2) |
| Alexander Svitov | 250,000(2) |
| JP Dumont | 250,000(3) |
| Steve Shields | 250,000(0) |
| Nik Antropov | 250,000(2) |
| Zbynuk Michalek | 250,000(1) |
|
Farm Payroll
| Rick DiPietro | 80,000(3) |
| Justin Williams | 60,000(3) |
| Nick Boynton | 25,000(1) |
| Kim Johnsson | 25,000(3) |
| Curtis Sanford | 25,000(1) |
| Danny Markov | 25,000(0) |
| Glen Metropolit | 25,000(1) |
| Jonathan Ericsson | 25,000(3) |
| Jan Hrdina | 25,000(2) |
| Tomas Plekanec | 25,000(1) |
| Frantisek Kaberle | 25,000(0) |
| Stephen Gionta | 25,000(2) |
| Chris Campoli | 25,000(3) |
| Dennis Wideman | 25,000(2) |
| Drew Miller | 25,000(3) |
| Boyd Gordon | 25,000(2) |
| Dmitri Kalinin | 25,000(1) |
| Dominic Moore | 25,000(2) |
| Chad Larose | 25,000(1) |
|
| Arena | Seattle Center Arena |
| Capacity | 18,000 |
| Ticket Price | $55.00 |
|
Income
| Current Funds | $11,787,195 |
| Home Games Remaining | 40 |
| Avg. Attendance | 0,000 |
| Avg. Revenue/Game | $0,000 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $26,750,000 |
| Farm Payroll | $790,000 |
| Prospect Fees | $0,000 |
| Coach | $0,000 |
| Games Remaining | 80 |
| Total Game Expenses | $0,000 |
| Projected Expenses | $0,000 |
| Projected Balance | $11,787,195 |
Salary Commitment
| Year: 2003 | $24,640,000 |
| Year: 2004 | $14,790,000 |
| Year: 2005 | $9,315,000 |
| Year: 2006 | $2,025,000 |
|
Pro Payroll
| Scott Niedermayer | 3,500,000(3) |
| Markus Naslund | 3,500,000(1) |
| Vyacheslav Kozlov | 3,000,000(1) |
| Vladimir Malakhov | 2,500,000(2) |
| Mattias Ohlund | 2,000,000(3) |
| Alexei Yashin | 2,000,000(0) |
| Steve Heinze | 2,000,000(4) |
| Todd Bertuzzi | 1,800,000(2) |
| Alexei Zhamnov | 1,200,000(1) |
| Lyle Odelein | 900,000(3) |
| Tom Kostopoulos | 800,000(1) |
| David Legwand | 800,000(2) |
| Henrik Tallinder | 800,000(1) |
| Cory Stillman | 700,000(0) |
| Chris Kunitz | 250,000(1) |
| Jason Pominville | 250,000(1) |
| Jamie McLennan | 250,000(2) |
| Jonas Hoglund | 250,000(3) |
| Mike Ricci | 250,000(3) |
|
Farm Payroll
| Martin Brodeur | 340,000(3) |
| Cristobal Huet | 25,000(4) |
| Hayley Wickenheiser | 25,000(2) |
| Pekka Rinne | 25,000(1) |
| Marcel Hossa | 25,000(1) |
| Jason Woolley | 25,000(0) |
| Andrei Zyuzin | 25,000(0) |
| James Wisniewski | 25,000(3) |
| Cory Sarich | 25,000(0) |
| Manny Malhotra | 25,000(2) |
| Mike Zigomanis | 25,000(0) |
| Richard Matvichuk | 25,000(0) |
| Josh Gorges | 25,000(3) |
| Fernando Pisani | 25,000(0) |
| Josef Beranek | 25,000(0) |
| Ilya Kovalchuk | 25,000(2) |
| Derek Roy | 25,000(2) |
| Scottie Upshall | 25,000(2) |
| Keith Carney | 25,000(0) |
|
| Arena | Maple Leaf Gardens |
| Capacity | 18,000 |
| Ticket Price | $47.00 |
|
Income
| Current Funds | $19,919,199 |
| Home Games Remaining | 40 |
| Avg. Attendance | 0,000 |
| Avg. Revenue/Game | $0,000 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $29,950,000 |
| Farm Payroll | $550,000 |
| Prospect Fees | $0,000 |
| Coach | $0,000 |
| Games Remaining | 80 |
| Total Game Expenses | $0,000 |
| Projected Expenses | $0,000 |
| Projected Balance | $19,919,199 |
Salary Commitment
| Year: 2003 | $23,650,000 |
| Year: 2004 | $17,650,000 |
| Year: 2005 | $14,275,000 |
| Year: 2006 | $3,050,000 |
|
Pro Payroll
| Joe Sakic | 3,250,000(0) |
| Teemu Selanne | 3,000,000(0) |
| Rob Zamuner | 2,000,000(1) |
| Filip Kuba | 2,000,000(3) |
| Mike Sillinger | 2,000,000(3) |
| Wayne Primeau | 1,800,000(3) |
| Kenny Jonsson | 1,800,000(1) |
| Pavol Demitra | 1,800,000(1) |
| Jamie Langenbrunner | 1,600,000(2) |
| Michal Rozsival | 1,600,000(2) |
| Ryan Miller | 1,600,000(3) |
| Danton Cole | 1,500,000(3) |
| Karl Dykhuis | 1,400,000(4) |
| Randy Jones | 1,400,000(5) |
| Ryan Smyth | 1,400,000(3) |
| Brooks Orpik | 800,000(3) |
| Dwayne Roloson | 250,000(0) |
| Tom Fitzgerald | 250,000(4) |
| Dean McAmmond | 250,000(1) |
| Matthew Barnaby | 250,000(0) |
|
Farm Payroll
| Alex Steen | 25,000(3) |
| Aaron Miller | 25,000(2) |
| Scott Hartnell | 25,000(1) |
| Martin Erat | 25,000(3) |
| Joffrey Lupul | 25,000(2) |
| Rotislav Klesla | 25,000(1) |
| Trevor Kidd | 25,000(0) |
| Maxim Afinogenov | 25,000(1) |
| Jaroslav Spacek | 25,000(1) |
| Jozef Stumpel | 25,000(2) |
| Martin Rucinsky | 25,000(2) |
| RJ Umberger | 25,000(1) |
| Bryan Smolinski | 25,000(2) |
| Jiri Hudler | 25,000(3) |
| Karlis Skrastins | 25,000(0) |
| Tom Poti | 25,000(1) |
| Dave Scatchard | 25,000(0) |
| PJ Axelsson | 25,000(0) |
| Paul Ranger | 25,000(3) |
| Brooks Laich | 25,000(2) |
| Jeff Tambellini | 25,000(3) |
| Denis Grebeshkov | 25,000(2) |
|
| Arena | GM Place |
| Capacity | 16,500 |
| Ticket Price | $64.00 |
|
Income
| Current Funds | $10,652,592 |
| Home Games Remaining | 40 |
| Avg. Attendance | 0,000 |
| Avg. Revenue/Game | $0,000 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $30,000,000 |
| Farm Payroll | $690,000 |
| Prospect Fees | $0,000 |
| Coach | $0,000 |
| Games Remaining | 80 |
| Total Game Expenses | $0,000 |
| Projected Expenses | $0,000 |
| Projected Balance | $10,652,592 |
Salary Commitment
| Year: 2003 | $28,610,000 |
| Year: 2004 | $25,125,000 |
| Year: 2005 | $13,950,000 |
| Year: 2006 | $2,600,000 |
|
Pro Payroll
| Jose Theodore | 3,000,000(3) |
| Sandis Ozolinsh | 3,000,000(2) |
| Craig Conroy | 3,000,000(3) |
| Jaromir Jagr | 3,000,000(2) |
| Patrick Elias | 2,500,000(3) |
| Ed Jovanovski | 2,500,000(3) |
| Michael Peca | 2,000,000(1) |
| Rod Brind'Amour | 1,800,000(2) |
| Rob Zettler | 1,800,000(0) |
| Alexei Zhitnik | 1,600,000(4) |
| Barret Jackman | 1,000,000(4) |
| Francois Beauchemin | 800,000(2) |
| Milan Kraft | 800,000(2) |
| Brian Gionta | 800,000(1) |
| Marc-Andre Bergeron | 800,000(2) |
| Sergei Krivokrasov | 350,000(2) |
| Dan Cloutier | 250,000(3) |
| Steve Konowalchuk | 250,000(1) |
| Brett Lindros | 250,000(2) |
| Steve Kariya | 250,000(1) |
| Boris Mironov | 250,000(2) |
|
Farm Payroll
| Chris Osgood | 180,000(0) |
| Fredrik Modin | 60,000(1) |
| Oleg Kvasha | 25,000(1) |
| Matt Cooke | 25,000(1) |
| Taylor Pyatt | 25,000(2) |
| Patrick Rissmiller | 25,000(1) |
| Kari Lehtonen | 25,000(2) |
| Jussi Jokinen | 25,000(2) |
| Jussi Timonen | 25,000(2) |
| Milan Michalek | 25,000(3) |
| Patrick Eaves | 25,000(3) |
| Travis Green | 25,000(1) |
| Marek Malik | 25,000(0) |
| Sean O'Donnell | 25,000(2) |
| Jay Pondolfo | 25,000(1) |
| Mikael Samuelsson | 25,000(0) |
| Bret Hedican | 25,000(0) |
| Brian Holzinger | 25,000(0) |
| Mike Knuble | 25,000(3) |
| David Clarkson | 25,000(3) |
|
| Arena | KeyBank Center |
| Capacity | 16,750 |
| Ticket Price | $60.00 |
|
Income
| Current Funds | $15,929,315 |
| Home Games Remaining | 40 |
| Avg. Attendance | 0,000 |
| Avg. Revenue/Game | $0,000 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $28,150,000 |
| Farm Payroll | $275,000 |
| Prospect Fees | $0,000 |
| Coach | $0,000 |
| Games Remaining | 80 |
| Total Game Expenses | $0,000 |
| Projected Expenses | $0,000 |
| Projected Balance | $15,929,315 |
Salary Commitment
| Year: 2003 | $26,425,000 |
| Year: 2004 | $20,250,000 |
| Year: 2005 | $13,350,000 |
| Year: 2006 | $1,400,000 |
|
Pro Payroll
| Chris Drury | 3,000,000(3) |
| Alexander Mogilny | 2,500,000(1) |
| Gary Roberts | 2,000,000(3) |
| Johan Hedberg | 2,000,000(0) |
| Vaclav Varada | 2,000,000(3) |
| Yuri Butsayev | 1,800,000(2) |
| John Leclair | 1,750,000(1) |
| Ilya Bryzgalov | 1,600,000(3) |
| Aleksey Morozov | 1,600,000(1) |
| Tomas Kaberle | 1,600,000(2) |
| Niklas Kronwall | 1,400,000(5) |
| Shawn Horcoff | 1,200,000(2) |
| Shane Doan | 1,200,000(3) |
| Ales Kotalik | 900,000(2) |
| John-Michael Liles | 800,000(2) |
| Daymond Langkow | 800,000(3) |
| Johnny Oduya | 500,000(3) |
| Petr Sykora | 250,000(3) |
| Marek Svatos | 250,000(1) |
| Colin White | 250,000(2) |
| Mike Brodeur | 250,000(2) |
| Kristian Huselius | 250,000(3) |
| Andrew Alberts | 250,000(3) |
|
Farm Payroll
| Kurtis Foster | 50,000(3) |
| Jay Bouwmeester | 25,000(2) |
| Christian Erhoff | 25,000(1) |
| Derek MacKenzie | 25,000(3) |
| Eric Staal | 25,000(3) |
| Paul Gaustad | 25,000(1) |
| Mikko Koivu | 25,000(2) |
| Yan Stastny | 25,000(1) |
| Joel Ward | 25,000(2) |
| Antti Miettinen | 25,000(2) |
|
| Arena | Winnipeg Arena |
| Capacity | 17,000 |
| Ticket Price | $47.00 |
|
Income
| Current Funds | $6,775,269 |
| Home Games Remaining | 40 |
| Avg. Attendance | 0,000 |
| Avg. Revenue/Game | $0,000 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $26,900,000 |
| Farm Payroll | $500,000 |
| Prospect Fees | $0,000 |
| Coach | $0,000 |
| Games Remaining | 80 |
| Total Game Expenses | $0,000 |
| Projected Expenses | $0,000 |
| Projected Balance | $6,775,269 |
Salary Commitment
| Year: 2003 | $26,050,000 |
| Year: 2004 | $17,975,000 |
| Year: 2005 | $6,100,000 |
| Year: 2006 | $2,000,000 |
|
Pro Payroll
| Martin St-Louis | 2,500,000(2) |
| Michael Nylander | 2,500,000(2) |
| Petr Svoboda | 2,000,000(1) |
| Dan Boyle | 2,000,000(4) |
| Darcy Tucker | 2,000,000(3) |
| Jocelyn Thibault | 2,000,000(2) |
| Matt Cullen | 2,000,000(3) |
| Sergei Samsonov | 2,000,000(2) |
| Derek Morris | 1,800,000(2) |
| Miroslav Satan | 1,600,000(1) |
| Andy McDonald | 1,000,000(1) |
| Andrei Markov | 1,000,000(1) |
| Petr Nedved | 1,000,000(2) |
| Fredrik Olausson | 950,000(0) |
| Ray Sheppard | 800,000(1) |
| Jason Chimera | 500,000(1) |
| Henrik Lundqvist | 500,000(1) |
| Deron Quint | 250,000(1) |
| Dustin Penner | 250,000(1) |
| Robert Lang | 250,000(0) |
|
Farm Payroll
| Vinny Prospal | 25,000(2) |
| Tomas Vanek | 25,000(3) |
| Jason Spezza | 25,000(2) |
| Marian Gaborik | 25,000(1) |
| Matthew Lombardi | 25,000(1) |
| Radek Dvorak | 25,000(1) |
| Jochen Hecht | 25,000(0) |
| Janne Laukkanen | 25,000(0) |
| Rob Scuderi | 25,000(1) |
| Paul Mara | 25,000(1) |
| Jiri Fischer | 25,000(1) |
| Frans Nielsen | 25,000(3) |
| Maxime Talbot | 25,000(3) |
| Brian Boyle | 25,000(3) |
| Andy Greene | 25,000(1) |
| Kirk Maltby | 25,000(2) |
| Fedor Fedorov | 25,000(0) |
| Alex Auld | 25,000(0) |
| Jani Rita | 25,000(0) |
| Tim Jackman | 25,000(0) |
|
| Arena | Ball Arena |
| Capacity | 17,000 |
| Ticket Price | $50.00 |
|
Income
| Current Funds | $3,639,720 |
| Home Games Remaining | 40 |
| Avg. Attendance | 0,000 |
| Avg. Revenue/Game | $0,000 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $27,800,000 |
| Farm Payroll | $700,000 |
| Prospect Fees | $0,000 |
| Coach | $0,000 |
| Games Remaining | 80 |
| Total Game Expenses | $0,000 |
| Projected Expenses | $0,000 |
| Projected Balance | $3,639,720 |
Salary Commitment
| Year: 2003 | $21,350,000 |
| Year: 2004 | $8,525,000 |
| Year: 2005 | $5,400,000 |
| Year: 2006 | $2,500,000 |
|
Pro Payroll
| Eric Lindros | 3,000,000(1) |
| Martin Straka | 2,500,000(0) |
| Glen Murray | 2,500,000(4) |
| Joe Juneau | 2,500,000(0) |
| JS Giguere | 2,000,000(1) |
| Zdeno Chara | 2,000,000(1) |
| Roman Hamrlik | 2,000,000(1) |
| Milan Hejduk | 2,000,000(3) |
| Patrick Marleau | 1,600,000(1) |
| Brian Rafalski | 1,600,000(0) |
| Daniel Briere | 1,000,000(1) |
| Brad Stuart | 1,000,000(2) |
| Ray Whitney | 1,000,000(2) |
| Mikael Renberg | 800,000(1) |
| Raffi Torres | 800,000(3) |
| Robert Svehla | 500,000(0) |
| Tyler Arnason | 250,000(2) |
| Kyle McLaren | 250,000(2) |
| Dan Blackburn | 250,000(2) |
| Jonathan Cheechoo | 250,000(2) |
|
Farm Payroll
| Tommy Soderstrom | 150,000(1) |
| Mike Komiserak | 25,000(1) |
| Alexander Semin | 25,000(3) |
| Jason Blake | 25,000(2) |
| Mike Dunham | 25,000(3) |
| Mark Giordano | 25,000(2) |
| Marcus Ragnarsson | 25,000(2) |
| Dmitry Yushkevich | 25,000(1) |
| Stanislav Chistov | 25,000(2) |
| Lonny Bohonos | 25,000(1) |
| Todd Marchant | 25,000(0) |
| Vladimir Orszagh | 25,000(1) |
| Carlo Colaiacovo | 25,000(2) |
| Brad Boyes | 25,000(1) |
| Eric Boguniecki | 25,000(1) |
| Staffan Kronwall | 25,000(1) |
| Eric Messier | 25,000(0) |
| Sergei Varlamov | 25,000(1) |
| Pavel Brendl | 25,000(1) |
| Vaclav Nedorost | 25,000(1) |
| Vernon Fiddler | 25,000(1) |
| Cody McLeod | 25,000(3) |
| David Jones | 25,000(3) |
|
| Arena | Xcel Energy Center |
| Capacity | 16,250 |
| Ticket Price | $58.00 |
|
Income
| Current Funds | $6,956,112 |
| Home Games Remaining | 40 |
| Avg. Attendance | 0,000 |
| Avg. Revenue/Game | $0,000 |
| Projected Revenue | $0,000 |
Expenses
| Pro Payroll | $28,050,000 |
| Farm Payroll | $450,000 |
| Prospect Fees | $0,000 |
| Coach | $0,000 |
| Games Remaining | 80 |
| Total Game Expenses | $0,000 |
| Projected Expenses | $0,000 |
| Projected Balance | $6,956,112 |
Salary Commitment
| Year: 2003 | $25,925,000 |
| Year: 2004 | $23,500,000 |
| Year: 2005 | $12,625,000 |
| Year: 2006 | $1,000,000 |
|
Pro Payroll
| Mariusz Czerkawski | 3,500,000(3) |
| Miikka Kiprusoff | 3,500,000(3) |
| Mike Modano | 3,000,000(2) |
| Darryl Sydor | 2,500,000(0) |
| Adam Deadmarsh | 2,000,000(2) |
| Marco Sturm | 2,000,000(2) |
| Sergei Berezin | 2,000,000(3) |
| Mathieu Dandenault | 2,000,000(3) |
| Stephane Robidas | 1,600,000(1) |
| Roman Turek | 1,500,000(2) |
| Darius Kasparitis | 1,000,000(4) |
| Vincent Lecavalier | 1,000,000(2) |
| Douglas Murray | 700,000(2) |
| Antoine Vermette | 250,000(1) |
| Mike Grier | 250,000(3) |
| Ryane Clowe | 250,000(1) |
| Matt Stajan | 250,000(2) |
| Dainius Zubrus | 250,000(1) |
| Nelson Emerson | 250,000(2) |
| Jaroslav Modry | 250,000(3) |
|
Farm Payroll
| Ethan Moreau | 25,000(0) |
| Oleg Saprykin | 25,000(2) |
| Sergei Zholtok | 25,000(2) |
| Antti Niemi | 25,000(2) |
| Tim Gleason | 25,000(2) |
| Robert Reichel | 25,000(3) |
| Brett Lebda | 25,000(1) |
| Toby Enstrom | 25,000(3) |
| Jeff Shantz | 25,000(1) |
| Petr Prucha | 25,000(1) |
| Nikolai Zherdev | 25,000(3) |
| Fedor Tyutin | 25,000(2) |
| Ken Klee | 25,000(0) |
| Jason Smith | 25,000(2) |
| Anton Babchuk | 25,000(3) |
| Samuel Pahlsson | 25,000(2) |
| Kurt Sauer | 25,000(3) |
| Brian McGrattan | 25,000(0) |
|
|
| |
| | |
|
