ORGANIZATION INFO |
|---|
| Arena | KeyBank Center |
| Capacity | 16,750 |
| Ticket Price | $60 |
SALARY COMMITMENT |
|---|
| Year 2005 | $27,650,000 |
| Year 2006 | $16,825,000 |
| Year 2007 | $9,150,000 |
| Year 2008 | $3,200,000 |
EXPENSES |
|---|
| Pro Payroll | $27,150,000 |
| Farm Payroll | $500,000 |
| Prospect Fees | $0 |
| Coach | $0 |
| Games Remaining | 35 |
| Total Game Expenses | $345,625 |
| Projected Expenses | $12,096,875 |
| Projected Balance | $13,131,703 |
INCOME |
|---|
| Current Funds | $3,520,578 |
| Home Games Remaining | 18 |
| Avg. Attendance | 16,750 |
| Avg. Revenue / Game | $1,206,000 |
| Projected Revenue | $21,708,000 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Chris Drury |
1 |
$3,000,000 |
| Alexei Yashin |
3 |
$2,500,000 |
| Sergei Zubov |
1 |
$2,500,000 |
| Darryl Sydor |
2 |
$2,000,000 |
| Aleksey Morozov |
2 |
$2,000,000 |
| Yuri Butsayev |
3 |
$2,000,000 |
| Sergei Berezin |
1 |
$2,000,000 |
| John-Michael Liles |
2 |
$1,800,000 |
| Kenny Jonsson |
4 |
$1,800,000 |
| Jamie Langenbrunner |
4 |
$1,400,000 |
| Antti Niemi |
3 |
$1,200,000 |
| Barret Jackman |
2 |
$1,000,000 |
| Milan Kraft |
1 |
$1,000,000 |
| Jason Chimera |
1 |
$600,000 |
| Jeff Friesen |
1 |
$600,000 |
| Kurtis Foster |
1 |
$500,000 |
| Tomas Kopecky |
1 |
$250,000 |
| Cody McLeod |
1 |
$250,000 |
| Clarke MacArthur |
2 |
$250,000 |
| Brian Elliott |
2 |
$250,000 |
| Travis Zajac |
2 |
$250,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Nikolai Khabibulin |
3 |
$200,000 |
| Cody McCormick |
3 |
$25,000 |
| Robert Esche |
2 |
$25,000 |
| Derek MacKenzie |
1 |
$25,000 |
| Andrei Kostitsyn |
2 |
$25,000 |
| Karel Rachunek |
2 |
$25,000 |
| Tomas Vanek |
1 |
$25,000 |
| Jeff Tambellini |
1 |
$25,000 |
| Jarret Stoll |
2 |
$25,000 |
| Valtteri Filppula |
1 |
$25,000 |
| Marek Malik |
2 |
$25,000 |
| Derek Dorsett |
3 |
$25,000 |
| Matt Carle |
1 |
$25,000 |
Last Updated Thursday, Sep 24 2026
