ORGANIZATION INFO |
|---|
| Arena | Miami Arena |
| Capacity | 17,750 |
| Ticket Price | $55 |
SALARY COMMITMENT |
|---|
| Year 2003 | $28,215,000 |
| Year 2004 | $23,615,000 |
| Year 2005 | $18,540,000 |
| Year 2006 | $9,600,000 |
EXPENSES |
|---|
| Pro Payroll | $27,750,000 |
| Farm Payroll | $465,000 |
| Prospect Fees | $0 |
| Coach | $0 |
| Games Remaining | 66 |
| Total Game Expenses | $352,688 |
| Projected Expenses | $23,277,375 |
| Projected Balance | $18,724,189 |
INCOME |
|---|
| Current Funds | $3,342,064 |
| Home Games Remaining | 33 |
| Avg. Attendance | 17,750 |
| Avg. Revenue / Game | $1,171,500 |
| Projected Revenue | $38,659,500 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Tomas Vokoun |
3 |
$3,000,000 |
| Peter Forsberg |
1 |
$3,000,000 |
| Andrew Brunette |
5 |
$2,000,000 |
| Martin Gelinas |
2 |
$2,000,000 |
| Adrian Aucoin |
5 |
$2,000,000 |
| Derian Hatcher |
4 |
$2,000,000 |
| Oleg Tverdovsky |
3 |
$2,000,000 |
| Doug Weight |
3 |
$2,000,000 |
| Gino Odjick |
4 |
$1,800,000 |
| Adam Graves |
5 |
$1,800,000 |
| Brian Campbell |
1 |
$1,200,000 |
| Henrik Sedin |
2 |
$1,200,000 |
| Lyle Odelein |
3 |
$900,000 |
| Alex Burrows |
3 |
$800,000 |
| Daniel Sedin |
2 |
$800,000 |
| Rem Murray |
1 |
$250,000 |
| Tuomo Ruutu |
2 |
$250,000 |
| Jordin Tootoo |
2 |
$250,000 |
| Curtis McElhinney |
2 |
$250,000 |
| Sean O'Donnell |
2 |
$250,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Craig Anderson |
3 |
$90,000 |
| Mats Lindgren |
1 |
$25,000 |
| Dan Hamhuis |
1 |
$25,000 |
| Jussi Jokinen |
2 |
$25,000 |
| Mike Cammalleri |
1 |
$25,000 |
| Matt Greene |
2 |
$25,000 |
| Ian Laperriere |
1 |
$25,000 |
| Bryan Allen |
3 |
$25,000 |
| PA Parenteau |
2 |
$25,000 |
| Jozef Balej |
1 |
$25,000 |
| Nate Guenin |
1 |
$25,000 |
| Dustin Brown |
3 |
$25,000 |
| Jimmy Howard |
3 |
$25,000 |
| Nate Thompson |
3 |
$25,000 |
| Brandon Reid |
3 |
$25,000 |
| Trevor Letowski |
3 |
$25,000 |
Last Updated Wednesday, Mar 25 2026
